Stock Information

Price (Prev Close): 489.80
Price - 52 Week High: 572.50
Price - 52 Week Low: 327.60
Price Date (Latest): 11/14/18
Median Price Target: 467.00
Diff from Prev Close: -22.80
% Difference: -4.65

Analyst Ratings

Mean Recommendation:

3.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: 8.72
Hist (5 Yr) Growth %: 18.79
Hist (5 Yr) Stability %: 78.30
Yield (%): 1.78

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.40 22.76 19.70 21.72 6 -- 1 -1.01
Annual 12/1/19 20.14 21.51 18.60 20.27 6 -- 1 -0.75
Annual 12/1/18 19.95 20.47 19.20 20.38 5 -- 1 0.50
Quarterly 9/1/18 6.21 6.21 6.20 6.21 2 1 -- -2.50
Quarterly 12/1/18 3.60 3.60 3.60 3.60 1 1 -- 6.39
Long Term Growth 12.66 12.66 12.66 12.66 1 1 -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Annual 12/1/15 12.90 12.80 0.77
Quarterly 6/1/18 7.10 6.26 13.42
Quarterly 3/1/18 2.80 2.31 21.48
Quarterly 12/1/17 3.11 2.83 9.89
Quarterly 9/1/17 5.40 5.42 -0.31

Reference Information - Book Value Per Share

Last Actual (FY0): 54.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 59.64 62.34 55.80 60.20 5 1 -- 1.18
Annual 12/1/19 58.67 59.92 56.70 58.80 5 1 -- 0.52
Annual 12/1/18 56.50 58.35 54.45 56.80 5 1 -- -0.86

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 54.97 -- --
Annual 12/1/16 53.82 -- --
Annual 12/1/15 54.35 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 22.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 26.69 31.53 18.00 28.62 4 1 -- 2.21
Annual 12/1/19 30.99 38.00 27.30 29.33 4 1 -- -2.74
Annual 12/1/18 21.04 29.81 10.50 21.92 4 1 -- 14.17

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 22.88 19.10 19.79
Annual 12/1/16 18.34 18.92 -3.04
Annual 12/1/15 21.20 18.95 11.89

Reference Information - Dividend Per Share

Last Actual (FY0): 8.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.54 13.30 8.64 11.75 6 -- 1 -0.63
Annual 12/1/19 10.73 12.50 8.11 10.72 5 -- -- -0.01
Annual 12/1/18 10.16 11.40 7.40 11.00 5 -- -- 2.64

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.90 -- --
Annual 12/1/16 8.15 -- --
Annual 12/1/15 7.20 -- --

Reference Information - EBIT

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,375.83 1,443.00 1,320.00 1,358.50 6 -- 1 -0.90
Annual 12/1/19 1,319.33 1,387.00 1,270.00 1,299.50 6 -- 1 -0.70
Annual 12/1/18 1,311.00 1,329.00 1,286.00 1,310.00 5 -- 1 0.32
Quarterly 9/1/18 423.55 425.00 422.10 423.55 2 -- -- --
Quarterly 12/1/18 236.75 250.00 223.50 236.75 2 -- -- --
Quarterly 3/1/19 198.40 198.40 198.40 198.40 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --
Annual 12/1/16 1,000.69 -- --
Annual 12/1/15 916.96 -- --
Quarterly 6/1/18 447.21 -- --
Quarterly 3/1/18 193.55 -- --
Quarterly 9/1/17 359.15 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,362.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,725.67 1,817.00 1,661.00 1,702.00 6 1 -- -0.17
Annual 12/1/19 1,666.00 1,766.00 1,607.00 1,640.50 6 1 -- -0.13
Annual 12/1/18 1,654.20 1,670.00 1,617.00 1,662.00 5 1 -- 0.16
Quarterly 9/1/18 466.25 507.50 425.00 466.25 2 1 1 -1.69
Quarterly 12/1/18 449.95 590.00 309.90 449.95 2 1 1 0.62
Quarterly 3/1/19 283.00 283.00 283.00 283.00 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,362.00 -- --
Annual 12/1/16 1,306.00 -- --
Annual 12/1/15 1,225.00 -- --
Quarterly 6/1/18 527.52 -- --
Quarterly 3/1/18 274.00 -- --
Quarterly 9/1/17 433.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.41 23.23 19.70 21.84 5 1 -- -0.73
Annual 12/1/19 20.19 21.96 18.60 20.27 5 1 -- -0.43
Annual 12/1/18 19.94 20.56 19.10 20.38 5 1 -- 0.77
Quarterly 9/1/18 6.28 6.36 6.20 6.28 2 1 -- -1.27
Quarterly 12/1/18 3.37 3.37 3.37 3.37 1 1 -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 -- --
Annual 12/1/16 14.60 -- --
Annual 12/1/15 12.90 -- --
Quarterly 6/1/18 7.10 -- --
Quarterly 3/1/18 2.80 -- --
Quarterly 12/1/17 3.11 -- --
Quarterly 9/1/17 5.40 -- --

Reference Information - Net Debt

Last Actual (FY0): 974.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,019.83 2,409.00 1,531.00 2,193.50 6 -- 1 1.32
Annual 12/1/19 2,051.17 2,410.00 1,517.00 2,275.50 6 -- 1 1.92
Annual 12/1/18 2,154.67 2,577.00 1,543.00 2,356.50 6 -- 1 3.50

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45
Annual 12/1/15 1,183.95 1,365.83 -13.32

Reference Information - Net Income

Last Actual (FY0): 830.66
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,064.83 1,144.00 1,004.00 1,055.00 6 -- 1 -1.22
Annual 12/1/19 1,018.37 1,094.00 963.20 1,005.00 6 -- 1 -0.93
Annual 12/1/18 1,023.06 1,034.00 995.30 1,031.00 5 -- 1 --
Quarterly 9/1/18 328.60 336.00 321.20 328.60 2 -- -- --
Quarterly 12/1/18 183.30 194.00 172.60 183.30 2 -- -- --
Quarterly 3/1/19 141.00 141.00 141.00 141.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 830.66 -- --
Annual 12/1/16 783.75 -- --
Annual 12/1/15 711.43 -- --
Quarterly 6/1/18 359.36 -- --
Quarterly 3/1/18 142.00 -- --
Quarterly 12/1/17 162.63 -- --
Quarterly 9/1/17 277.98 -- --

Reference Information - Operating Profit

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,354.00 1,354.00 1,354.00 1,354.00 1 -- -- --
Annual 12/1/18 1,300.00 1,300.00 1,300.00 1,300.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 36.82 40.10 33.10 37.10 6 1 -- -1.69
Annual 12/1/19 35.48 37.90 32.70 35.45 6 1 -- -0.50
Annual 12/1/18 35.72 37.20 34.60 35.80 6 1 -- 0.89

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.00 -- --
Annual 12/1/16 27.00 -- --
Annual 12/1/15 25.00 -- --

Reference Information - Sales

Last Actual (FY0): 6,384.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,635.00 8,066.00 7,382.00 7,575.50 6 -- 1 0.25
Annual 12/1/19 7,432.67 7,655.00 7,182.00 7,419.50 6 -- 1 0.42
Annual 12/1/18 7,149.20 7,188.00 7,089.00 7,175.00 5 -- 1 0.09
Quarterly 9/1/18 1,968.00 1,985.00 1,951.00 1,968.00 2 -- -- --
Quarterly 12/1/18 1,613.50 1,621.00 1,606.00 1,613.50 2 -- -- --
Quarterly 3/1/19 1,550.00 1,550.00 1,550.00 1,550.00 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Annual 12/1/15 6,032.12 5,997.50 0.58
Quarterly 6/1/18 2,066.25 2,058.50 0.38
Quarterly 3/1/18 1,452.00 1,408.60 3.08
Quarterly 12/1/17 1,515.50 1,452.75 4.32
Quarterly 9/1/17 1,686.10 1,720.25 -1.99

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 24.55 29.48 0.83
FY1 24.32 2.56 9.48
FY2 22.89 30.10 0.76

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 25.47 35.32 0.93
FY2/FY1 0.96 2.82 0.98
FY3/FY2 0.96 2.82 0.98

Copyright Thomson Reuters Corporation