Stock Information

Price (Prev Close): 678.40
Price - 52 Week High: 696.80
Price - 52 Week Low: 592.80
Price Date (Latest): 2/24/20
Median Price Target: 610.83
Diff from Prev Close: -67.57
% Difference: -9.96

Analyst Ratings

Mean Recommendation:

2.88

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: 10.80
Hist (5 Yr) Growth %: 17.60
Yield (%): 1.59

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 25.93 26.74 25.50 25.80 7 -- -- --
Annual 12/1/20 24.32 24.58 24.00 24.36 7 -- -- --
Annual 12/1/19 22.78 23.10 22.50 22.77 7 -- -- --
Quarterly 3/1/20 3.35 3.35 3.35 3.35 1 -- -- --
Quarterly 6/1/20 8.28 8.28 8.28 8.28 1 -- -- --
Quarterly 9/1/20 8.29 8.29 8.29 8.29 1 -- -- --
Quarterly 12/1/19 4.26 4.50 3.99 4.30 3 -- -- --
Long Term Growth 7.77 7.77 7.77 7.77 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Quarterly 9/1/19 7.90 7.15 10.54
Quarterly 6/1/19 7.80 7.37 5.79
Quarterly 3/1/19 3.10 2.85 8.64
Quarterly 12/1/18 3.68 3.62 1.67

Reference Information - Book Value Per Share

Last Actual (FY0): 57.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 70.42 74.60 62.70 71.62 5 1 -- 0.68
Annual 12/1/20 66.10 69.71 60.17 66.51 5 1 -- 0.72
Annual 12/1/19 62.40 65.26 58.46 63.00 5 1 -- 0.75

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 57.89 56.39 2.67
Annual 12/1/17 54.97 53.37 2.99
Annual 12/1/16 53.82 53.35 0.88

Reference Information - Cash Flow Per Share

Last Actual (FY0): 23.81
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 33.61 34.53 32.68 33.61 2 -- -- --
Annual 12/1/20 32.26 33.24 31.27 32.26 2 -- -- --
Annual 12/1/19 27.54 27.75 27.32 27.54 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 23.81 23.06 3.24
Annual 12/1/17 22.88 19.10 19.79
Annual 12/1/16 18.34 18.92 -3.04

Reference Information - Dividend Per Share

Last Actual (FY0): 10.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.40 14.44 10.70 14.10 7 -- -- --
Annual 12/1/20 12.63 13.51 9.83 13.30 7 -- -- --
Annual 12/1/19 12.20 12.67 11.50 12.26 6 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.80 10.92 -1.06
Annual 12/1/17 8.90 8.72 2.05
Annual 12/1/16 8.15 7.87 3.57

Reference Information - EBIT

Last Actual (FY0): 1,339.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,624.13 1,653.00 1,594.00 1,616.00 7 -- -- --
Annual 12/1/20 1,547.96 1,562.00 1,526.00 1,553.00 7 -- -- --
Annual 12/1/19 1,469.59 1,481.00 1,457.10 1,470.00 7 -- -- --
Quarterly 3/1/20 224.90 226.80 223.00 224.90 2 -- -- --
Quarterly 6/1/20 526.10 529.20 523.00 526.10 2 -- -- --
Quarterly 9/1/20 523.00 523.00 523.00 523.00 1 -- -- --
Quarterly 12/1/19 272.13 279.00 264.00 272.75 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,339.00 1,334.94 0.30
Annual 12/1/17 1,069.60 1,047.57 2.10
Annual 12/1/16 1,000.69 968.34 3.34
Quarterly 9/1/19 492.09 467.17 5.33
Quarterly 6/1/19 498.94 476.18 4.78
Quarterly 3/1/19 211.00 205.75 2.55

Reference Information - EBITDA

Last Actual (FY0): 1,673.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,979.00 2,009.00 1,942.00 1,979.00 7 -- -- --
Annual 12/1/20 1,897.00 1,912.00 1,885.00 1,898.00 7 -- -- --
Annual 12/1/19 1,812.71 1,822.00 1,799.00 1,814.00 7 -- -- --
Quarterly 3/1/20 304.45 313.00 295.90 304.45 2 -- -- --
Quarterly 6/1/20 622.80 632.60 613.00 622.80 2 -- -- --
Quarterly 9/1/20 609.00 609.00 609.00 609.00 1 -- -- --
Quarterly 12/1/19 364.30 366.00 362.60 364.30 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,673.00 1,668.14 0.29
Annual 12/1/17 1,362.00 1,344.00 1.34
Annual 12/1/16 1,306.00 1,277.00 2.27
Quarterly 9/1/19 574.00 564.70 1.65
Quarterly 3/1/19 295.00 273.50 7.86

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 25.93 26.74 25.50 25.80 7 -- -- --
Annual 12/1/20 24.32 24.58 24.00 24.36 7 -- -- --
Annual 12/1/19 22.78 23.10 22.50 22.77 7 -- -- --
Quarterly 3/1/20 3.35 3.35 3.35 3.35 1 -- -- --
Quarterly 6/1/20 8.28 8.28 8.28 8.28 1 -- -- --
Quarterly 9/1/20 8.29 8.29 8.29 8.29 1 -- -- --
Quarterly 12/1/19 4.26 4.50 3.99 4.30 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.73 1.08
Annual 12/1/16 14.60 14.33 1.89
Quarterly 9/1/19 7.90 7.15 10.54
Quarterly 6/1/19 7.80 7.37 5.79
Quarterly 3/1/19 3.10 2.85 8.64
Quarterly 12/1/18 3.68 3.62 1.67

Reference Information - Net Debt

Last Actual (FY0): 2,521.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,102.00 2,608.00 951.00 2,256.50 6 -- -- --
Annual 12/1/20 2,382.67 2,621.00 1,859.00 2,459.00 6 -- -- --
Annual 12/1/19 2,651.33 2,785.00 2,488.00 2,656.50 6 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,521.73 2,287.67 10.23
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45

Reference Information - Net Income

Last Actual (FY0): 1,039.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,248.43 1,271.00 1,231.00 1,245.00 7 -- -- --
Annual 12/1/20 1,187.43 1,195.00 1,174.00 1,191.00 7 -- -- --
Annual 12/1/19 1,126.71 1,137.00 1,115.00 1,130.00 7 -- -- --
Quarterly 3/1/20 166.05 167.10 165.00 166.05 2 -- -- --
Quarterly 6/1/20 409.75 413.50 406.00 409.75 2 -- -- --
Quarterly 9/1/20 404.00 404.00 404.00 404.00 1 -- -- --
Quarterly 12/1/19 211.25 219.00 206.00 210.00 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,039.95 1,039.00 0.09
Annual 12/1/17 830.66 820.31 1.26
Annual 12/1/16 783.75 758.56 3.32
Quarterly 9/1/19 377.05 359.20 4.97
Quarterly 6/1/19 388.02 373.00 4.03
Quarterly 3/1/19 153.57 149.30 2.86
Quarterly 12/1/18 187.86 184.55 1.80

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 36.35
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 38.56 42.70 35.60 37.90 5 -- -- -0.62
Annual 12/1/20 38.04 40.90 36.10 37.50 5 -- -- -0.68
Annual 12/1/19 37.82 38.70 37.10 37.80 5 -- -- -0.37

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 36.35 36.62 -0.27
Annual 12/1/17 29.00 29.23 -0.23
Annual 12/1/16 27.00 26.33 0.67

Reference Information - Sales

Last Actual (FY0): 7,298.09
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8,188.71 8,317.00 8,105.00 8,181.00 7 -- 1 0.00
Annual 12/1/20 7,955.29 8,035.00 7,895.00 7,952.00 7 -- -- --
Annual 12/1/19 7,736.00 7,999.00 7,644.00 7,701.00 7 -- -- --
Quarterly 3/1/20 1,582.50 1,595.00 1,570.00 1,582.50 2 -- -- --
Quarterly 6/1/20 2,340.50 2,345.00 2,336.00 2,340.50 2 -- -- --
Quarterly 9/1/20 2,223.00 2,223.00 2,223.00 2,223.00 1 -- -- --
Quarterly 12/1/19 1,754.50 1,790.00 1,711.00 1,758.50 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 7,298.09 7,300.00 -0.03
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Quarterly 9/1/19 2,113.97 2,090.00 1.15
Quarterly 6/1/19 2,269.84 2,158.75 5.15
Quarterly 3/1/19 1,521.22 1,551.25 -1.94
Quarterly 12/1/18 1,674.14 1,654.00 1.22

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 32.93 29.78 27.89

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 11.79 6.77 6.62

Copyright Thomson Reuters Corporation