Stock Information

Price (Prev Close): 531.50
Price - 52 Week High: 542.50
Price - 52 Week Low: 327.60
Price Date (Latest): 7/16/18
Median Price Target: 447.50
Diff from Prev Close: -84.00
% Difference: -15.80

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: 8.72
Hist (5 Yr) Growth %: 20.99
Hist (5 Yr) Stability %: 77.68
Yield (%): 1.64

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.14 22.45 19.80 21.02 6 5 -- 2.08
Annual 12/1/19 19.89 20.62 19.20 19.79 6 5 -- 2.78
Annual 12/1/18 18.89 19.92 18.50 18.70 6 5 -- 4.09
Quarterly 6/1/18 6.21 6.22 6.20 6.21 2 2 -- 6.76
Quarterly 9/1/18 6.17 6.17 6.17 6.17 1 1 -- 1.62
Quarterly 12/1/18 3.34 3.34 3.34 3.34 1 1 -- 8.68
Long Term Growth 9.43 9.43 9.43 9.43 1 1 -- 0.32

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Annual 12/1/15 12.90 12.80 0.77
Quarterly 3/1/18 2.80 2.31 21.48
Quarterly 12/1/17 3.11 2.83 9.89
Quarterly 9/1/17 5.40 5.42 -0.31
Quarterly 6/1/17 5.40 5.30 1.93

Reference Information - Book Value Per Share

Last Actual (FY0): 54.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 56.06 59.29 50.00 56.20 5 4 -- 2.21
Annual 12/1/19 56.62 58.28 53.00 56.90 5 4 -- 1.48
Annual 12/1/18 55.96 57.40 54.00 56.40 5 3 1 0.86

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 54.97 -- --
Annual 12/1/16 53.82 -- --
Annual 12/1/15 54.35 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 29.13 30.20 28.40 28.79 3 2 -- 1.35
Annual 12/1/19 27.51 28.50 26.60 27.44 3 2 -- 0.88
Annual 12/1/18 24.83 26.90 21.60 25.99 3 2 -- 1.40

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 18.34 18.92 -3.04
Annual 12/1/15 21.20 18.95 11.89

Reference Information - Dividend Per Share

Last Actual (FY0): 8.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.65 12.63 8.64 12.25 6 3 -- 1.45
Annual 12/1/19 10.54 11.80 8.11 10.80 5 2 -- 1.02
Annual 12/1/18 9.73 11.00 7.40 10.00 5 2 -- 1.09

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.90 -- --
Annual 12/1/16 8.15 -- --
Annual 12/1/15 7.20 -- --

Reference Information - EBIT

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,334.00 1,367.00 1,280.00 1,344.00 6 5 -- 2.60
Annual 12/1/19 1,284.17 1,314.00 1,235.00 1,290.50 6 5 -- 2.74
Annual 12/1/18 1,242.17 1,275.00 1,219.00 1,238.00 6 5 -- 3.85
Quarterly 6/1/18 411.63 425.90 393.00 416.00 3 2 -- 4.64
Quarterly 9/1/18 411.50 422.00 401.00 411.50 3 2 -- 2.23
Quarterly 12/1/18 227.50 232.00 224.50 226.00 3 2 -- 3.00

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --
Annual 12/1/16 1,000.69 -- --
Annual 12/1/15 916.96 -- --
Quarterly 3/1/18 193.55 -- --
Quarterly 9/1/17 359.15 -- --
Quarterly 6/1/17 351.34 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,362.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,674.60 1,716.00 1,644.00 1,661.00 5 5 -- 2.54
Annual 12/1/19 1,626.33 1,663.00 1,599.00 1,620.00 6 5 -- 2.20
Annual 12/1/18 1,587.33 1,638.00 1,522.00 1,589.00 6 5 -- 3.16
Quarterly 6/1/18 474.90 533.80 416.00 474.90 2 2 -- 6.95
Quarterly 9/1/18 468.15 514.30 422.00 468.15 2 2 -- 3.15
Quarterly 12/1/18 446.15 576.00 316.30 446.15 2 1 -- 2.24

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,362.00 -- --
Annual 12/1/16 1,306.00 -- --
Annual 12/1/15 1,225.00 -- --
Quarterly 3/1/18 274.00 -- --
Quarterly 9/1/17 433.00 -- --
Quarterly 6/1/17 419.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.04 22.45 19.80 21.00 5 4 -- 1.65
Annual 12/1/19 19.82 20.62 19.20 19.78 5 4 -- 1.90
Annual 12/1/18 18.95 19.92 18.60 18.70 5 4 -- 3.65
Quarterly 6/1/18 6.21 6.22 6.20 6.21 2 2 -- 6.76
Quarterly 9/1/18 6.17 6.17 6.17 6.17 1 1 -- 1.62
Quarterly 12/1/18 3.34 3.34 3.34 3.34 1 1 -- 8.68

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 -- --
Annual 12/1/16 14.60 -- --
Annual 12/1/15 12.90 -- --
Quarterly 3/1/18 2.80 -- --
Quarterly 12/1/17 3.11 -- --
Quarterly 9/1/17 5.40 -- --
Quarterly 6/1/17 5.40 -- --

Reference Information - Net Debt

Last Actual (FY0): 974.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,465.83 1,766.00 1,003.00 1,472.00 6 -- 4 -4.72
Annual 12/1/19 1,453.83 1,781.00 945.00 1,496.50 6 -- 4 -2.91
Annual 12/1/18 1,487.67 1,815.00 1,009.00 1,523.00 6 -- 4 -2.12

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45
Annual 12/1/15 1,183.95 1,365.83 -13.32

Reference Information - Net Income

Last Actual (FY0): 830.66
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,038.00 1,080.00 1,000.00 1,038.50 6 5 -- 2.81
Annual 12/1/19 997.33 1,038.00 960.00 997.00 6 5 -- 2.99
Annual 12/1/18 965.55 995.00 942.30 958.00 6 5 -- 4.18
Quarterly 6/1/18 319.77 337.00 300.00 322.30 3 2 -- 4.76
Quarterly 9/1/18 318.33 334.00 309.00 312.00 3 2 -- 2.19
Quarterly 12/1/18 189.17 195.00 181.00 191.50 3 1 -- 2.82

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 830.66 -- --
Annual 12/1/16 783.75 -- --
Annual 12/1/15 711.43 -- --
Quarterly 3/1/18 142.00 -- --
Quarterly 12/1/17 162.63 -- --
Quarterly 9/1/17 277.98 -- --
Quarterly 6/1/17 279.67 -- --

Reference Information - Operating Profit

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,285.00 1,285.00 1,285.00 1,285.00 1 1 -- --
Annual 12/1/18 1,219.00 1,219.00 1,219.00 1,219.00 1 1 -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 37.80 43.60 34.90 36.35 6 3 1 0.44
Annual 12/1/19 35.48 38.60 33.00 34.75 6 3 1 0.89
Annual 12/1/18 34.03 35.20 32.10 34.50 6 4 -- 2.30

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.00 -- --
Annual 12/1/16 27.00 -- --
Annual 12/1/15 25.00 -- --

Reference Information - Sales

Last Actual (FY0): 6,384.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,268.17 7,517.00 7,111.00 7,242.00 6 5 -- 0.87
Annual 12/1/19 7,086.83 7,245.00 6,998.00 7,048.00 6 5 -- 0.80
Annual 12/1/18 6,950.50 7,000.00 6,866.00 6,959.50 6 5 -- 1.26
Quarterly 6/1/18 2,029.33 2,078.00 1,941.00 2,069.00 3 2 -- 2.18
Quarterly 9/1/18 1,861.67 1,913.00 1,826.00 1,846.00 3 2 -- 0.43
Quarterly 12/1/18 1,585.00 1,647.00 1,543.00 1,565.00 3 1 -- -0.40

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Annual 12/1/15 6,032.12 5,997.50 0.58
Quarterly 3/1/18 1,452.00 1,408.60 3.08
Quarterly 12/1/17 1,515.50 1,452.75 4.32
Quarterly 9/1/17 1,686.10 1,720.25 -1.99
Quarterly 6/1/17 1,828.35 1,821.67 0.37

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 28.14 28.06 1.00
FY1 26.72 28.95 0.92
FY2 25.15 24.95 1.01

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 18.77 41.38 0.84
FY2/FY1 5.33 6.58 0.99
FY3/FY2 5.33 6.58 0.99

Copyright Thomson Reuters Corporation