Stock Information

Price (Prev Close): 538.00
Price - 52 Week High: 572.50
Price - 52 Week Low: 327.60
Price Date (Latest): 9/21/18
Median Price Target: 513.00
Diff from Prev Close: -25.00
% Difference: -4.65

Analyst Ratings

Mean Recommendation:

3.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: 8.72
Hist (5 Yr) Growth %: 18.79
Hist (5 Yr) Stability %: 78.30
Yield (%): 1.62

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.96 23.70 19.70 21.97 6 4 1 2.84
Annual 12/1/19 20.46 21.62 18.60 20.49 6 4 1 2.21
Annual 12/1/18 19.63 20.47 18.50 19.60 6 5 -- 2.68
Quarterly 9/1/18 6.21 6.21 6.20 6.21 2 1 -- -2.50
Quarterly 12/1/18 3.60 3.60 3.60 3.60 1 1 -- 6.39
Long Term Growth 12.66 12.66 12.66 12.66 1 1 -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Annual 12/1/15 12.90 12.80 0.77
Quarterly 6/1/18 7.10 6.26 13.42
Quarterly 3/1/18 2.80 2.31 21.48
Quarterly 12/1/17 3.11 2.83 9.89
Quarterly 9/1/17 5.40 5.42 -0.31

Reference Information - Book Value Per Share

Last Actual (FY0): 54.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 57.75 61.74 53.00 58.00 5 4 1 1.89
Annual 12/1/19 57.49 59.87 54.00 58.10 5 4 1 1.18
Annual 12/1/18 56.59 58.24 55.00 56.80 5 5 -- 0.72

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 54.97 -- --
Annual 12/1/16 53.82 -- --
Annual 12/1/15 54.35 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 27.60 32.10 18.00 30.15 4 3 -- -7.84
Annual 12/1/19 31.53 38.00 27.30 30.41 4 3 -- 10.52
Annual 12/1/18 20.79 29.00 10.50 21.83 4 2 1 -22.80

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 18.34 18.92 -3.04
Annual 12/1/15 21.20 18.95 11.89

Reference Information - Dividend Per Share

Last Actual (FY0): 8.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.76 13.30 8.64 12.25 6 2 -- -0.13
Annual 12/1/19 10.88 12.50 8.11 11.50 5 2 -- 2.02
Annual 12/1/18 10.01 11.40 7.40 10.50 5 2 -- 2.40

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.90 -- --
Annual 12/1/16 8.15 -- --
Annual 12/1/15 7.20 -- --

Reference Information - EBIT

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,401.17 1,466.00 1,341.00 1,403.50 6 4 -- 3.38
Annual 12/1/19 1,332.83 1,394.00 1,270.00 1,334.00 6 4 1 2.79
Annual 12/1/18 1,293.83 1,332.00 1,229.00 1,303.00 6 5 -- 2.95
Quarterly 9/1/18 428.70 439.00 422.10 425.00 3 3 -- 1.68
Quarterly 12/1/18 242.17 253.00 223.50 250.00 3 2 1 2.62
Quarterly 3/1/19 198.40 198.40 198.40 198.40 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --
Annual 12/1/16 1,000.69 -- --
Annual 12/1/15 916.96 -- --
Quarterly 6/1/18 447.21 -- --
Quarterly 3/1/18 193.55 -- --
Quarterly 9/1/17 359.15 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,362.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,730.20 1,793.00 1,661.00 1,715.00 5 3 1 2.64
Annual 12/1/19 1,677.67 1,742.00 1,607.00 1,687.50 6 4 1 2.00
Annual 12/1/18 1,632.00 1,670.00 1,522.00 1,659.50 6 4 1 1.53
Quarterly 9/1/18 466.25 507.50 425.00 466.25 2 1 1 -1.69
Quarterly 12/1/18 449.95 590.00 309.90 449.95 2 1 1 0.62
Quarterly 3/1/19 283.00 283.00 283.00 283.00 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,362.00 -- --
Annual 12/1/16 1,306.00 -- --
Annual 12/1/15 1,225.00 -- --
Quarterly 6/1/18 527.52 -- --
Quarterly 3/1/18 274.00 -- --
Quarterly 9/1/17 433.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.99 23.70 19.70 21.90 5 4 1 3.22
Annual 12/1/19 20.48 21.62 18.60 20.60 5 4 1 2.55
Annual 12/1/18 19.81 20.47 19.10 19.90 5 5 -- 2.99
Quarterly 9/1/18 6.28 6.36 6.20 6.28 2 1 -- -1.27
Quarterly 12/1/18 3.37 3.37 3.37 3.37 1 1 -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 -- --
Annual 12/1/16 14.60 -- --
Annual 12/1/15 12.90 -- --
Quarterly 6/1/18 7.10 -- --
Quarterly 3/1/18 2.80 -- --
Quarterly 12/1/17 3.11 -- --
Quarterly 9/1/17 5.40 -- --

Reference Information - Net Debt

Last Actual (FY0): 974.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,069.00 2,448.00 1,531.00 2,225.50 6 5 -- 23.27
Annual 12/1/19 2,084.33 2,447.00 1,517.00 2,295.50 6 5 -- 19.33
Annual 12/1/18 2,088.67 2,510.00 1,543.00 2,244.50 6 5 -- 19.97

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45
Annual 12/1/15 1,183.95 1,365.83 -13.32

Reference Information - Net Income

Last Actual (FY0): 830.66
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,091.67 1,161.00 1,023.00 1,084.50 6 4 1 3.69
Annual 12/1/19 1,035.70 1,094.00 963.20 1,041.00 6 4 1 3.01
Annual 12/1/18 1,009.60 1,034.00 942.30 1,027.00 6 5 -- 3.49
Quarterly 9/1/18 323.07 336.00 312.00 321.20 3 2 -- 0.43
Quarterly 12/1/18 187.20 195.00 172.60 194.00 3 1 1 -1.23
Quarterly 3/1/19 141.00 141.00 141.00 141.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 830.66 -- --
Annual 12/1/16 783.75 -- --
Annual 12/1/15 711.43 -- --
Quarterly 6/1/18 359.36 -- --
Quarterly 3/1/18 142.00 -- --
Quarterly 12/1/17 162.63 -- --
Quarterly 9/1/17 277.98 -- --

Reference Information - Operating Profit

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,354.00 1,354.00 1,354.00 1,354.00 1 1 -- --
Annual 12/1/18 1,300.00 1,300.00 1,300.00 1,300.00 1 1 -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 38.62 44.50 35.10 37.80 6 5 -- 1.73
Annual 12/1/19 36.25 39.20 32.70 36.50 6 4 1 1.79
Annual 12/1/18 35.52 36.20 34.60 35.80 6 5 -- 3.14

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.00 -- --
Annual 12/1/16 27.00 -- --
Annual 12/1/15 25.00 -- --

Reference Information - Sales

Last Actual (FY0): 6,384.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,660.33 8,066.00 7,382.00 7,586.50 6 5 -- 3.80
Annual 12/1/19 7,437.17 7,655.00 7,182.00 7,430.50 6 5 -- 2.88
Annual 12/1/18 7,112.33 7,201.00 6,960.00 7,119.50 6 5 -- 1.25
Quarterly 9/1/18 1,967.33 1,985.00 1,951.00 1,966.00 3 3 -- 3.56
Quarterly 12/1/18 1,644.00 1,705.00 1,606.00 1,621.00 3 3 -- 1.74
Quarterly 3/1/19 1,550.00 1,550.00 1,550.00 1,550.00 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Annual 12/1/15 6,032.12 5,997.50 0.58
Quarterly 6/1/18 2,066.25 2,058.50 0.38
Quarterly 3/1/18 1,452.00 1,408.60 3.08
Quarterly 12/1/17 1,515.50 1,452.75 4.32
Quarterly 9/1/17 1,686.10 1,720.25 -1.99

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 27.41 29.06 0.94
FY1 26.30 -1.23 -21.41
FY2 24.50 26.80 0.91

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 23.43 30.43 0.95
FY2/FY1 4.25 7.46 0.97
FY3/FY2 4.25 7.46 0.97

Copyright Thomson Reuters Corporation