Stock Information

Price (Prev Close): 542.60
Price - 52 Week High: 599.40
Price - 52 Week Low: 445.00
Price Date (Latest): 9/19/19
Median Price Target: 534.17
Diff from Prev Close: -8.43
% Difference: -1.55

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: 10.80
Hist (5 Yr) Growth %: 17.60
Yield (%): 1.99

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 25.19 26.74 23.61 25.25 8 5 -- 3.34
Annual 12/1/20 23.75 24.58 22.65 23.83 8 7 -- 5.09
Annual 12/1/19 22.34 23.02 21.30 22.42 7 7 -- 2.70
Quarterly 9/1/19 7.10 7.30 6.80 7.19 3 -- 1 -3.38
Quarterly 12/1/19 4.30 4.30 4.30 4.30 2 1 -- 3.61
Long Term Growth 6.57 6.57 6.57 6.57 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Quarterly 6/1/19 7.80 7.37 5.79
Quarterly 3/1/19 3.10 2.85 8.64
Quarterly 12/1/18 3.68 3.62 1.67
Quarterly 9/1/18 6.90 6.55 5.34

Reference Information - Book Value Per Share

Last Actual (FY0): 57.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 65.96 71.93 62.70 64.50 6 3 -- 0.01
Annual 12/1/20 63.18 67.30 60.17 63.50 7 4 -- 1.47
Annual 12/1/19 60.46 62.82 58.46 60.95 7 4 -- 0.78

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 57.89 56.39 2.67
Annual 12/1/17 54.97 53.37 2.99
Annual 12/1/16 53.82 53.35 0.88

Reference Information - Cash Flow Per Share

Last Actual (FY0): 23.81
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 32.52 33.38 31.40 32.77 3 2 1 2.10
Annual 12/1/20 28.68 32.07 22.00 30.32 4 2 1 0.68
Annual 12/1/19 22.33 28.10 13.70 23.77 4 1 2 -15.67

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 23.81 23.06 3.24
Annual 12/1/17 22.88 19.10 19.79
Annual 12/1/16 18.34 18.92 -3.04

Reference Information - Dividend Per Share

Last Actual (FY0): 10.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.23 14.30 10.70 13.75 7 4 -- -2.01
Annual 12/1/20 12.40 13.30 9.83 12.75 8 4 -- -0.82
Annual 12/1/19 11.55 12.40 9.03 11.75 8 3 1 -1.73

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10.80 10.92 -1.06
Annual 12/1/17 8.90 8.72 2.05
Annual 12/1/16 8.15 7.87 3.57

Reference Information - EBIT

Last Actual (FY0): 1,339.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,593.24 1,653.00 1,506.00 1,596.45 8 5 -- 4.44
Annual 12/1/20 1,524.46 1,557.00 1,451.00 1,527.85 8 7 -- 5.25
Annual 12/1/19 1,457.87 1,465.00 1,451.00 1,456.00 7 7 -- 3.30
Quarterly 9/1/19 466.68 474.00 455.00 470.60 5 2 1 -0.66
Quarterly 12/1/19 281.24 291.00 273.50 280.00 5 2 -- 1.48

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,339.00 1,334.94 0.30
Annual 12/1/17 1,069.60 1,047.57 2.10
Annual 12/1/16 1,000.69 968.34 3.34
Quarterly 6/1/19 498.94 476.18 4.78
Quarterly 3/1/19 211.00 205.75 2.55
Quarterly 9/1/18 451.08 438.37 2.90

Reference Information - EBITDA

Last Actual (FY0): 1,673.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,956.00 2,002.00 1,887.00 1,959.50 8 5 -- 3.46
Annual 12/1/20 1,882.38 1,916.00 1,834.00 1,886.00 8 7 -- 4.42
Annual 12/1/19 1,806.57 1,815.00 1,799.00 1,805.00 7 7 -- 2.00
Quarterly 9/1/19 564.30 564.30 564.30 564.30 1 1 -- --
Quarterly 12/1/19 361.40 361.40 361.40 361.40 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,673.00 1,668.14 0.29
Annual 12/1/17 1,362.00 1,344.00 1.34
Annual 12/1/16 1,306.00 1,277.00 2.27
Quarterly 3/1/19 295.00 273.50 7.86
Quarterly 9/1/18 543.00 472.75 14.86

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 25.19 26.74 23.61 25.25 8 5 -- 3.34
Annual 12/1/20 23.75 24.58 22.65 23.83 8 6 -- 4.43
Annual 12/1/19 22.27 23.02 21.30 22.38 8 6 -- 2.41
Quarterly 9/1/19 7.10 7.30 6.80 7.19 3 -- 1 -3.38
Quarterly 12/1/19 4.30 4.30 4.30 4.30 2 1 -- 3.61

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.73 1.08
Annual 12/1/16 14.60 14.33 1.89
Quarterly 6/1/19 7.80 7.37 5.79
Quarterly 3/1/19 3.10 2.85 8.64
Quarterly 12/1/18 3.68 3.62 1.67
Quarterly 9/1/18 6.90 6.53 5.61

Reference Information - Net Debt

Last Actual (FY0): 2,521.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,467.43 3,280.00 2,179.00 2,429.00 7 3 2 1.16
Annual 12/1/20 2,567.57 3,168.00 2,378.00 2,480.00 7 4 2 4.71
Annual 12/1/19 2,710.14 3,093.00 2,532.00 2,647.00 7 4 2 6.79
Quarterly 12/1/19 2,276.00 2,276.00 2,276.00 2,276.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,521.73 2,287.67 10.23
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45

Reference Information - Net Income

Last Actual (FY0): 1,039.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,224.25 1,271.00 1,160.00 1,236.00 8 5 -- 4.09
Annual 12/1/20 1,169.50 1,193.00 1,114.00 1,175.00 8 7 -- 5.06
Annual 12/1/19 1,115.57 1,136.00 1,106.00 1,114.00 7 7 -- 2.98
Quarterly 9/1/19 361.25 369.00 355.00 360.50 4 1 1 -2.76
Quarterly 12/1/19 214.43 220.00 210.70 213.50 4 1 -- 2.84

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,039.95 1,039.00 0.09
Annual 12/1/17 830.66 820.31 1.26
Annual 12/1/16 783.75 758.56 3.32
Quarterly 6/1/19 388.02 373.00 4.03
Quarterly 3/1/19 153.57 149.30 2.86
Quarterly 12/1/18 187.86 184.55 1.80
Quarterly 9/1/18 350.73 344.80 1.72

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 36.35
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 39.37 42.70 36.10 39.00 6 -- -- 3.19
Annual 12/1/20 38.60 40.90 36.70 38.15 6 -- -- 2.61
Annual 12/1/19 37.77 38.90 37.10 37.35 6 -- -- 3.61

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 36.35 36.62 -0.27
Annual 12/1/17 29.00 29.23 -0.23
Annual 12/1/16 27.00 26.33 0.67

Reference Information - Sales

Last Actual (FY0): 7,298.09
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8,120.63 8,317.00 7,832.00 8,162.50 8 5 -- 1.38
Annual 12/1/20 7,909.88 8,042.00 7,736.00 7,916.50 8 7 -- 1.87
Annual 12/1/19 7,678.86 7,764.00 7,631.00 7,667.00 7 7 -- 0.97
Quarterly 9/1/19 2,103.40 2,147.00 2,031.00 2,120.00 5 2 1 -0.27
Quarterly 12/1/19 1,797.00 1,811.00 1,786.00 1,795.00 5 -- 2 -2.99

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 7,298.09 7,300.00 -0.03
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Quarterly 6/1/19 2,269.84 2,158.75 5.15
Quarterly 3/1/19 1,521.22 1,551.25 -1.94
Quarterly 12/1/18 1,674.14 1,654.00 1.22
Quarterly 9/1/18 2,105.71 2,012.33 4.64

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 26.34 24.29 22.85

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 9.63 6.33 6.05

Copyright Thomson Reuters Corporation