Stock Information

Price (Prev Close): 479.50
Price - 52 Week High: 538.00
Price - 52 Week Low: 445.00
Price Date (Latest): 7/19/19
Median Price Target: 480.00
Diff from Prev Close: 0.50
% Difference: 0.10

Analyst Ratings

Mean Recommendation:

3.14

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: 10.80
Hist (5 Yr) Growth %: 17.60
Yield (%): 2.22

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.27 25.68 22.63 24.46 6 2 1 0.19
Annual 12/1/20 22.54 23.94 21.00 22.83 8 2 -- 0.15
Annual 12/1/19 21.68 22.28 20.53 21.90 6 2 -- 0.22
Quarterly 6/1/19 7.37 7.67 6.95 7.50 3 -- -- 6.09
Quarterly 9/1/19 7.35 7.50 7.19 7.35 2 -- -- 2.16
Quarterly 12/1/19 4.15 4.30 4.00 4.15 2 -- -- -3.49
Long Term Growth 5.80 5.80 5.80 5.80 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Quarterly 3/1/19 3.10 2.85 8.64
Quarterly 12/1/18 3.68 3.62 1.67
Quarterly 9/1/18 6.90 6.55 5.34
Quarterly 6/1/18 7.10 6.26 13.42

Reference Information - Book Value Per Share

Last Actual (FY0): 57.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 65.63 70.50 62.50 64.76 4 1 -- 0.17
Annual 12/1/20 62.11 66.15 56.90 62.15 6 1 -- 0.10
Annual 12/1/19 59.91 62.34 57.00 60.00 6 1 -- 0.05

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 57.89 -- --
Annual 12/1/17 54.97 -- --
Annual 12/1/16 53.82 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 31.55 33.05 30.59 31.00 3 1 -- 0.13
Annual 12/1/20 36.78 63.30 22.00 30.92 4 1 -- 0.08
Annual 12/1/19 22.16 30.65 11.30 23.34 4 1 -- 0.08

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 22.88 19.10 19.79
Annual 12/1/16 18.34 18.92 -3.04

Reference Information - Dividend Per Share

Last Actual (FY0): 10.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.44 13.80 12.45 13.70 5 2 -- 0.58
Annual 12/1/20 12.47 13.00 11.86 12.50 7 2 -- 0.46
Annual 12/1/19 11.71 12.20 11.29 11.50 7 1 -- 0.49

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.80 -- --
Annual 12/1/17 8.90 -- --
Annual 12/1/16 8.15 -- --

Reference Information - EBIT

Last Actual (FY0): 1,339.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,520.73 1,565.00 1,431.00 1,537.50 6 2 -- 0.16
Annual 12/1/20 1,445.09 1,495.00 1,367.00 1,461.50 8 2 -- 0.13
Annual 12/1/19 1,406.58 1,434.50 1,338.00 1,423.50 6 2 -- 0.21
Quarterly 6/1/19 473.68 492.00 462.00 470.35 4 -- -- 1.87
Quarterly 9/1/19 468.13 491.40 439.00 474.00 3 -- -- 2.55
Quarterly 12/1/19 272.80 286.00 259.40 273.00 3 -- -- -2.40

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,339.00 -- --
Annual 12/1/17 1,069.60 -- --
Annual 12/1/16 1,000.69 -- --
Quarterly 3/1/19 211.00 -- --
Quarterly 9/1/18 451.08 -- --
Quarterly 6/1/18 447.21 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,673.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,885.83 1,930.00 1,802.00 1,893.50 6 2 -- 0.12
Annual 12/1/20 1,799.25 1,860.00 1,661.00 1,826.00 8 2 -- 0.10
Annual 12/1/19 1,766.67 1,813.00 1,692.00 1,783.50 6 2 -- 0.16
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,673.00 -- --
Annual 12/1/17 1,362.00 -- --
Annual 12/1/16 1,306.00 -- --
Quarterly 3/1/19 295.00 -- --
Quarterly 9/1/18 543.00 -- --
Quarterly 6/1/18 527.52 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.27 25.68 22.63 24.46 6 2 1 0.19
Annual 12/1/20 22.67 23.94 21.00 23.00 7 2 -- 0.17
Annual 12/1/19 21.68 22.28 20.53 21.90 6 2 -- 0.22
Quarterly 6/1/19 7.37 7.67 6.95 7.50 3 -- -- 6.09
Quarterly 9/1/19 7.35 7.50 7.19 7.35 2 -- -- 2.16
Quarterly 12/1/19 4.15 4.30 4.00 4.15 2 -- -- -3.49

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 20.60 -- --
Annual 12/1/17 15.90 -- --
Annual 12/1/16 14.60 -- --
Quarterly 3/1/19 3.10 -- --
Quarterly 12/1/18 3.68 -- --
Quarterly 9/1/18 6.90 -- --
Quarterly 6/1/18 7.10 -- --

Reference Information - Net Debt

Last Actual (FY0): 2,521.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,092.50 2,715.00 1,141.00 2,261.50 6 -- 2 -1.44
Annual 12/1/20 2,209.71 2,658.00 1,555.00 2,382.00 7 -- 2 -1.16
Annual 12/1/19 2,578.14 3,259.00 1,954.00 2,585.00 7 -- 2 -0.95
Quarterly 12/1/19 2,276.00 2,276.00 2,276.00 2,276.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,521.73 2,287.67 10.23
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45

Reference Information - Net Income

Last Actual (FY0): 1,039.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,172.33 1,220.00 1,090.00 1,185.00 6 2 -- 0.17
Annual 12/1/20 1,110.38 1,160.00 1,053.00 1,123.50 8 2 -- 0.14
Annual 12/1/19 1,079.83 1,102.00 1,019.00 1,092.00 6 2 -- 0.20
Quarterly 6/1/19 373.00 382.00 358.00 379.00 3 -- -- 4.19
Quarterly 9/1/19 371.50 374.00 369.00 371.50 2 -- -- 0.68
Quarterly 12/1/19 208.50 220.00 197.00 208.50 2 -- -- -5.23

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,039.95 -- --
Annual 12/1/17 830.66 -- --
Annual 12/1/16 783.75 -- --
Quarterly 3/1/19 153.57 -- --
Quarterly 12/1/18 187.86 -- --
Quarterly 9/1/18 350.73 -- --
Quarterly 6/1/18 359.36 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 38.10 41.90 35.40 37.55 4 -- -- 0.07
Annual 12/1/20 37.55 40.00 35.50 37.05 6 -- -- 0.04
Annual 12/1/19 36.37 38.00 34.60 36.50 6 -- -- 0.14

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.00 -- --
Annual 12/1/16 27.00 -- --

Reference Information - Sales

Last Actual (FY0): 7,298.09
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8,002.00 8,180.00 7,832.00 7,974.00 6 1 1 -0.09
Annual 12/1/20 7,759.25 7,879.00 7,382.00 7,799.00 8 1 1 -0.07
Annual 12/1/19 7,597.50 7,642.00 7,537.00 7,600.50 6 1 1 -0.07
Quarterly 6/1/19 2,153.25 2,234.00 2,105.00 2,137.00 4 -- -- 2.15
Quarterly 9/1/19 2,098.00 2,157.00 1,990.00 2,147.00 3 -- -- 1.43
Quarterly 12/1/19 1,843.67 1,927.00 1,801.00 1,803.00 3 -- -- -1.14

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 7,298.09 7,300.00 -0.03
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Quarterly 3/1/19 1,521.22 1,551.25 -1.94
Quarterly 12/1/18 1,674.14 1,654.00 1.22
Quarterly 9/1/18 2,105.71 2,012.33 4.64
Quarterly 6/1/18 2,066.25 2,058.50 0.38

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.28 22.11 21.27

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 6.42 3.95 7.70

Copyright Thomson Reuters Corporation