Stock Information

Price (Prev Close): 471.40
Price - 52 Week High: 696.80
Price - 52 Week Low: 337.30
Price Date (Latest): 4/8/20
Median Price Target: 544.00
Diff from Prev Close: 72.60
% Difference: 15.40

Analyst Ratings

Mean Recommendation:

1.88

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 15.36
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 25.78 26.70 24.52 26.01 5 -- 1 -5.37
Annual 12/1/21 24.22 24.90 22.73 24.56 7 -- 7 -6.24
Annual 12/1/20 20.75 23.20 16.44 20.92 7 -- 7 -14.38
Quarterly 3/1/20 8.80 14.50 3.09 8.80 2 -- 1 162.54
Quarterly 6/1/20 5.96 5.96 5.96 5.96 1 -- 1 -28.02
Quarterly 9/1/20 7.45 7.45 7.45 7.45 1 -- 1 -10.13
Quarterly 12/1/20 4.14 4.14 4.14 4.14 1 -- 1 -8.61
Long Term Growth 2.90 2.90 2.90 2.90 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 22.90 22.78 0.54
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.89 0.07
Quarterly 12/1/19 4.20 4.25 -1.06
Quarterly 9/1/19 7.90 7.15 10.54
Quarterly 6/1/19 7.80 7.37 5.79
Quarterly 3/1/19 3.10 2.85 8.64

Reference Information - Book Value Per Share

Last Actual (FY0): 62.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 77.13 80.12 71.35 79.91 3 -- 1 -4.01
Annual 12/1/21 74.44 88.04 67.20 73.96 5 3 2 5.71
Annual 12/1/20 72.02 83.05 63.70 66.89 5 3 2 8.96

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 62.93 62.40 0.84
Annual 12/1/18 57.89 56.39 2.67
Annual 12/1/17 54.97 53.37 2.99

Reference Information - Cash Flow Per Share

Last Actual (FY0): 28.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 35.56 41.19 31.70 33.79 3 -- 1 -2.17
Annual 12/1/21 33.22 38.62 30.24 30.79 3 -- 2 -1.16
Annual 12/1/20 27.95 33.72 24.06 26.08 3 -- 2 -13.34

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.23 27.54 2.52
Annual 12/1/18 23.81 23.06 3.24
Annual 12/1/17 22.88 19.10 19.79

Reference Information - Dividend Per Share

Last Actual (FY0): 10.80
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.37 14.80 10.66 13.59 5 -- 1 -9.92
Annual 12/1/21 12.74 13.80 9.88 13.30 7 1 6 -4.48
Annual 12/1/20 11.04 12.90 8.37 11.36 7 1 6 -12.22

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 10.80 12.18 -11.34
Annual 12/1/18 10.80 10.92 -1.06
Annual 12/1/17 8.90 8.72 2.05

Reference Information - EBIT

Last Actual (FY0): 1,449.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,578.80 1,632.00 1,528.00 1,590.00 5 -- 1 -6.14
Annual 12/1/21 1,519.71 1,576.00 1,420.00 1,551.00 7 -- 7 -6.35
Annual 12/1/20 1,325.86 1,478.00 1,041.00 1,332.00 7 -- 7 -14.28
Quarterly 3/1/20 196.30 207.00 185.60 196.30 2 -- 2 -12.72
Quarterly 6/1/20 408.70 439.40 378.00 408.70 2 -- 2 -22.32
Quarterly 9/1/20 482.25 490.50 474.00 482.25 2 -- 1 -7.79
Quarterly 12/1/20 265.00 265.00 265.00 265.00 1 -- 1 -7.99

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,449.10 1,470.35 -1.45
Annual 12/1/18 1,339.00 1,334.94 0.30
Annual 12/1/17 1,069.60 1,047.57 2.10
Quarterly 12/1/19 247.20 270.67 -8.67
Quarterly 9/1/19 492.09 467.17 5.33
Quarterly 6/1/19 498.94 476.18 4.78
Quarterly 3/1/19 211.00 205.75 2.55

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,955.33 2,043.00 1,900.00 1,948.00 6 -- 2 -7.72
Annual 12/1/21 1,870.29 1,936.00 1,779.00 1,894.00 7 -- 7 -5.83
Annual 12/1/20 1,654.14 1,816.00 1,350.00 1,670.00 7 -- 7 -12.91
Quarterly 3/1/20 270.55 290.00 251.10 270.55 2 -- 2 -11.13
Quarterly 6/1/20 497.20 533.40 461.00 497.20 2 -- 2 -20.17
Quarterly 9/1/20 570.10 586.20 554.00 570.10 2 -- 1 -6.39
Quarterly 12/1/20 337.00 337.00 337.00 337.00 1 -- 1 -10.61

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,673.00 1,668.14 0.29
Annual 12/1/17 1,362.00 1,344.00 1.34
Quarterly 9/1/19 574.00 564.70 1.65
Quarterly 3/1/19 295.00 273.50 7.86

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 22.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 25.78 26.70 24.52 26.01 5 -- 1 -5.37
Annual 12/1/21 24.22 24.90 22.73 24.56 7 -- 7 -6.26
Annual 12/1/20 20.75 23.20 16.44 20.92 7 -- 7 -14.52
Quarterly 3/1/20 8.80 14.50 3.09 8.80 2 -- 1 162.54
Quarterly 6/1/20 5.96 5.96 5.96 5.96 1 -- 1 -28.02
Quarterly 9/1/20 7.45 7.45 7.45 7.45 1 -- 1 -10.13
Quarterly 12/1/20 4.14 4.14 4.14 4.14 1 -- 1 -8.61

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 22.90 22.79 0.48
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.73 1.08
Quarterly 12/1/19 4.20 4.25 -1.06
Quarterly 9/1/19 7.90 7.15 10.54
Quarterly 6/1/19 7.80 7.37 5.79
Quarterly 3/1/19 3.10 2.85 8.64

Reference Information - Net Debt

Last Actual (FY0): 2,704.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,137.50 2,296.00 1,916.00 2,169.00 4 1 -- 12.20
Annual 12/1/21 2,070.00 2,476.00 689.00 2,309.00 6 2 4 3.60
Annual 12/1/20 2,283.67 2,693.00 1,633.00 2,493.00 6 3 3 -1.45

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,704.62 2,624.60 3.05
Annual 12/1/18 2,521.73 2,287.67 10.23
Annual 12/1/17 974.97 1,348.60 -27.71

Reference Information - Net Income

Last Actual (FY0): 1,141.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,226.40 1,262.00 1,182.00 1,247.00 5 -- 1 -5.59
Annual 12/1/21 1,175.14 1,208.00 1,106.00 1,196.00 7 -- 7 -5.94
Annual 12/1/20 1,022.29 1,137.00 808.00 1,022.00 7 -- 7 -13.99
Quarterly 3/1/20 143.40 152.00 134.80 143.40 2 -- 2 -13.64
Quarterly 6/1/20 318.25 343.50 293.00 318.25 2 -- 2 -22.33
Quarterly 9/1/20 373.20 379.40 367.00 373.20 2 -- 1 -7.62
Quarterly 12/1/20 204.00 204.00 204.00 204.00 1 -- 1 -6.85

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,141.97 1,130.60 1.01
Annual 12/1/18 1,039.95 1,039.00 0.09
Annual 12/1/17 830.66 820.31 1.26
Quarterly 12/1/19 222.68 212.67 4.71
Quarterly 9/1/19 377.05 359.20 4.97
Quarterly 6/1/19 388.02 373.00 4.03
Quarterly 3/1/19 153.57 149.30 2.86

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 38.03
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 33.98 37.00 31.30 33.80 4 -- -- -4.30
Annual 12/1/21 34.34 37.60 29.10 35.50 5 -- -- -10.10
Annual 12/1/20 30.98 34.40 25.40 33.00 5 -- -- -18.26

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 38.03 37.82 0.21
Annual 12/1/18 36.35 36.62 -0.27
Annual 12/1/17 29.00 29.23 -0.23

Reference Information - Sales

Last Actual (FY0): 7,692.48
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8,119.83 8,306.00 8,015.00 8,070.00 6 -- 2 -3.38
Annual 12/1/21 7,869.43 8,026.00 7,788.00 7,849.00 7 -- 7 -3.82
Annual 12/1/20 7,324.14 7,671.00 6,956.00 7,254.00 7 -- 7 -7.86
Quarterly 3/1/20 1,493.00 1,497.00 1,489.00 1,493.00 2 -- 2 -5.66
Quarterly 6/1/20 1,967.00 2,135.00 1,799.00 1,967.00 2 -- 2 -15.96
Quarterly 9/1/20 2,109.00 2,173.00 2,045.00 2,109.00 2 -- 1 -5.13
Quarterly 12/1/20 1,851.00 1,851.00 1,851.00 1,851.00 1 1 -- 2.43

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7,692.48 7,731.33 -0.50
Annual 12/1/18 7,298.09 7,300.00 -0.03
Annual 12/1/17 6,384.39 6,327.43 0.90
Quarterly 12/1/19 1,787.45 1,754.00 1.91
Quarterly 9/1/19 2,113.97 2,090.00 1.15
Quarterly 6/1/19 2,269.84 2,158.75 5.15
Quarterly 3/1/19 1,521.22 1,551.25 -1.94

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.59 22.72 19.47

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -8.90 16.70 6.45

Copyright Thomson Reuters Corporation