Stock Information

Price (Prev Close): 468.20
Price - 52 Week High: 474.00
Price - 52 Week Low: 445.00
Price Date (Latest): 1/15/19
Median Price Target: 470.00
Diff from Prev Close: 1.80
% Difference: 0.38

Analyst Ratings

Mean Recommendation:

3.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: 8.72
Hist (5 Yr) Growth %: 24.05
Hist (5 Yr) Stability %: 75.45
Yield (%): 1.86

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 22.41 25.32 20.20 22.65 6 5 -- 3.62
Annual 12/1/19 21.00 23.78 19.00 20.89 6 5 -- 3.48
Annual 12/1/18 20.32 20.67 19.60 20.56 6 2 -- 2.48
Quarterly 12/1/18 3.54 3.57 3.50 3.54 2 -- 1 --
Long Term Growth 13.03 13.03 13.03 13.03 1 1 -- -2.07

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Annual 12/1/15 12.90 12.80 0.77
Quarterly 9/1/18 6.90 6.55 5.34
Quarterly 6/1/18 7.10 6.26 13.42
Quarterly 3/1/18 2.80 2.31 21.48
Quarterly 12/1/17 3.11 2.83 9.89

Reference Information - Book Value Per Share

Last Actual (FY0): 54.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 60.05 62.10 56.60 60.90 5 3 1 1.48
Annual 12/1/19 58.73 59.70 57.00 58.90 5 3 1 0.25
Annual 12/1/18 56.67 58.26 54.60 56.70 5 3 1 -0.92
Quarterly 12/1/18 56.60 56.70 56.50 56.60 2 -- -- 0.71

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 54.97 -- --
Annual 12/1/16 53.82 -- --
Annual 12/1/15 54.35 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 22.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 28.16 31.55 22.00 29.55 4 3 -- 7.43
Annual 12/1/19 29.24 39.20 20.00 28.89 4 2 1 -8.73
Annual 12/1/18 23.07 30.65 12.50 24.56 4 3 -- 21.95

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 22.88 19.10 19.79
Annual 12/1/16 18.34 18.92 -3.04
Annual 12/1/15 21.20 18.95 11.89

Reference Information - Dividend Per Share

Last Actual (FY0): 8.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.24 13.60 11.32 12.00 5 2 1 4.90
Annual 12/1/19 11.53 12.60 10.50 11.50 4 1 -- 5.93
Annual 12/1/18 11.07 11.70 9.75 11.42 4 2 -- 6.81

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.90 -- --
Annual 12/1/16 8.15 -- --
Annual 12/1/15 7.20 -- --

Reference Information - EBIT

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,434.50 1,594.00 1,327.00 1,426.00 6 5 -- 3.31
Annual 12/1/19 1,372.17 1,534.00 1,284.00 1,361.00 6 5 -- 3.28
Annual 12/1/18 1,335.50 1,368.00 1,318.00 1,331.50 6 3 1 2.17
Quarterly 12/1/18 236.07 244.00 226.20 238.00 3 1 1 0.56
Quarterly 3/1/19 200.90 200.90 200.90 200.90 1 1 -- --
Quarterly 6/1/19 417.80 417.80 417.80 417.80 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --
Annual 12/1/16 1,000.69 -- --
Annual 12/1/15 916.96 -- --
Quarterly 9/1/18 451.08 -- --
Quarterly 6/1/18 447.21 -- --
Quarterly 3/1/18 193.55 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,362.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,783.00 1,887.00 1,701.00 1,788.00 6 5 -- 3.05
Annual 12/1/19 1,716.33 1,827.00 1,627.00 1,716.00 6 5 -- 2.90
Annual 12/1/18 1,668.17 1,685.00 1,646.00 1,668.50 6 4 -- 1.13
Quarterly 12/1/18 448.55 594.00 303.10 448.55 2 1 1 0.13
Quarterly 3/1/19 274.30 274.30 274.30 274.30 1 -- 1 --
Quarterly 6/1/19 512.30 512.30 512.30 512.30 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,362.00 -- --
Annual 12/1/16 1,306.00 -- --
Annual 12/1/15 1,225.00 -- --
Quarterly 9/1/18 543.00 -- --
Quarterly 6/1/18 527.52 -- --
Quarterly 3/1/18 274.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 15.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 22.41 25.32 20.20 22.65 6 3 -- 3.84
Annual 12/1/19 21.00 23.78 19.00 20.89 6 3 -- 3.60
Annual 12/1/18 20.32 20.67 19.60 20.56 6 3 -- 2.72
Quarterly 12/1/18 3.54 3.57 3.50 3.54 2 1 -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 15.90 -- --
Annual 12/1/16 14.60 -- --
Annual 12/1/15 12.90 -- --
Quarterly 9/1/18 6.90 -- --
Quarterly 6/1/18 7.10 -- --
Quarterly 3/1/18 2.80 -- --
Quarterly 12/1/17 3.11 -- --

Reference Information - Net Debt

Last Actual (FY0): 974.97
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,976.40 2,347.00 855.00 2,224.00 5 -- -- --
Annual 12/1/19 2,039.40 2,390.00 827.00 2,329.00 5 -- -- --
Annual 12/1/18 2,289.20 2,616.00 1,488.00 2,425.00 5 -- -- --
Quarterly 12/1/18 2,123.67 2,530.00 1,488.00 2,353.00 3 -- -- 25.60

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45
Annual 12/1/15 1,183.95 1,365.83 -13.32

Reference Information - Net Income

Last Actual (FY0): 830.66
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,110.50 1,236.00 1,007.00 1,110.00 6 5 -- 3.02
Annual 12/1/19 1,059.00 1,186.00 976.00 1,054.50 6 5 -- 3.02
Annual 12/1/18 1,039.67 1,053.00 1,031.00 1,037.50 6 3 -- 1.86
Quarterly 12/1/18 185.07 193.00 179.20 183.00 3 1 1 1.77
Quarterly 3/1/19 143.90 143.90 143.90 143.90 1 1 -- --
Quarterly 6/1/19 328.80 328.80 328.80 328.80 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 830.66 -- --
Annual 12/1/16 783.75 -- --
Annual 12/1/15 711.43 -- --
Quarterly 9/1/18 350.73 -- --
Quarterly 6/1/18 359.36 -- --
Quarterly 3/1/18 142.00 -- --
Quarterly 12/1/17 162.63 -- --

Reference Information - Operating Profit

Last Actual (FY0): 1,069.60
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,354.00 1,354.00 1,354.00 1,354.00 1 -- -- --
Annual 12/1/18 1,300.00 1,300.00 1,300.00 1,300.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --

Reference Information - Return On Equity

Last Actual (FY0): 29.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 37.83 44.00 34.30 37.40 6 4 1 1.41
Annual 12/1/19 36.43 42.00 33.50 35.70 6 4 1 2.51
Annual 12/1/18 36.63 38.00 35.90 36.30 6 4 -- 3.59

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.00 -- --
Annual 12/1/16 27.00 -- --
Annual 12/1/15 25.00 -- --

Reference Information - Sales

Last Actual (FY0): 6,384.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,897.33 8,201.00 7,600.00 7,819.00 6 5 -- 3.62
Annual 12/1/19 7,705.33 7,981.00 7,345.00 7,691.50 6 5 -- 4.00
Annual 12/1/18 7,298.17 7,401.00 7,251.00 7,283.50 6 4 -- 2.17
Quarterly 12/1/18 1,642.67 1,651.00 1,627.00 1,650.00 3 2 -- 1.90
Quarterly 3/1/19 1,592.00 1,592.00 1,592.00 1,592.00 1 1 -- --
Quarterly 6/1/19 2,158.00 2,158.00 2,158.00 2,158.00 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Annual 12/1/15 6,032.12 5,997.50 0.58
Quarterly 9/1/18 2,105.71 2,012.33 4.64
Quarterly 6/1/18 2,066.25 2,058.50 0.38
Quarterly 3/1/18 1,452.00 1,408.60 3.08
Quarterly 12/1/17 1,515.50 1,452.75 4.32

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 22.30 19.21 1.16
FY1 20.89 -6.67 -3.13
FY2 20.71 29.02 0.71

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 3.33 1.59 1.02
FY2/FY1 6.72 12.39 0.95
FY3/FY2 6.72 12.39 0.95

Copyright Thomson Reuters Corporation