Stock Information

Price (Prev Close): 491.70
Price - 52 Week High: 538.00
Price - 52 Week Low: 445.00
Price Date (Latest): 5/24/19
Median Price Target: 476.67
Diff from Prev Close: -15.03
% Difference: -3.06

Analyst Ratings

Mean Recommendation:

3.14

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: 10.80
Hist (5 Yr) Growth %: 17.60
Yield (%): 2.18

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.23 25.69 22.63 24.37 6 1 -- 0.28
Annual 12/1/20 22.51 23.94 21.00 22.82 8 1 -- 0.25
Annual 12/1/19 21.21 22.28 19.60 21.59 8 1 -- 0.22
Quarterly 6/1/19 6.95 6.95 6.95 6.95 1 -- -- --
Quarterly 9/1/19 7.19 7.19 7.19 7.19 1 -- -- --
Quarterly 12/1/19 4.30 4.30 4.30 4.30 1 -- -- --
Long Term Growth 5.40 5.40 5.40 5.40 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Quarterly 3/1/19 3.10 2.85 8.64
Quarterly 12/1/18 3.68 3.62 1.67
Quarterly 9/1/18 6.90 6.55 5.34
Quarterly 6/1/18 7.10 6.26 13.42

Reference Information - Book Value Per Share

Last Actual (FY0): 57.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 65.16 70.06 62.50 64.05 4 1 1 0.13
Annual 12/1/20 62.05 65.79 56.90 62.15 6 2 1 0.46
Annual 12/1/19 59.88 62.16 57.00 60.00 6 2 -- 0.42
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 57.89 -- --
Annual 12/1/17 54.97 -- --
Annual 12/1/16 53.82 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 31.40 32.93 30.27 31.00 3 1 1 -2.05
Annual 12/1/20 36.75 63.30 22.00 30.86 4 3 -- 30.33
Annual 12/1/19 22.14 30.58 11.30 23.34 4 1 1 -33.75

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 22.88 19.10 19.79
Annual 12/1/16 18.34 18.92 -3.04

Reference Information - Dividend Per Share

Last Actual (FY0): 10.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.33 13.75 12.29 13.50 5 1 1 0.03
Annual 12/1/20 12.41 12.90 11.86 12.50 7 2 -- 0.28
Annual 12/1/19 11.66 12.20 11.29 11.50 7 1 1 -0.01

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.80 -- --
Annual 12/1/17 8.90 -- --
Annual 12/1/16 8.15 -- --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,518.28 1,565.00 1,431.00 1,532.50 6 2 -- 0.15
Annual 12/1/20 1,443.19 1,495.00 1,367.00 1,461.50 8 -- 1 0.10
Annual 12/1/19 1,383.61 1,428.90 1,314.00 1,404.00 8 -- 1 0.04
Quarterly 6/1/19 453.00 468.00 429.00 462.00 3 -- -- 1.68
Quarterly 9/1/19 449.53 474.00 435.60 439.00 3 -- -- -1.16
Quarterly 12/1/19 279.50 286.00 273.00 279.50 2 -- -- -2.27

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --
Annual 12/1/16 1,000.69 -- --
Quarterly 3/1/19 211.00 -- --
Quarterly 9/1/18 451.08 -- --
Quarterly 6/1/18 447.21 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,869.57 1,930.00 1,786.00 1,887.00 7 1 2 0.10
Annual 12/1/20 1,797.50 1,860.00 1,661.00 1,826.00 8 1 2 0.05
Annual 12/1/19 1,734.38 1,813.00 1,607.00 1,756.50 8 1 2 -0.01
Quarterly 6/1/19 528.90 528.90 528.90 528.90 1 -- -- --
Quarterly 9/1/19 531.40 531.40 531.40 531.40 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,362.00 -- --
Annual 12/1/16 1,306.00 -- --
Quarterly 3/1/19 295.00 -- --
Quarterly 9/1/18 543.00 -- --
Quarterly 6/1/18 527.52 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.18 25.69 22.35 24.37 6 1 1 0.08
Annual 12/1/20 22.97 25.32 21.00 23.00 8 2 -- 0.25
Annual 12/1/19 21.65 23.78 19.60 21.81 8 2 -- 0.22
Quarterly 6/1/19 6.95 6.95 6.95 6.95 1 -- -- --
Quarterly 9/1/19 7.19 7.19 7.19 7.19 1 -- -- --
Quarterly 12/1/19 4.30 4.30 4.30 4.30 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 20.60 -- --
Annual 12/1/17 15.90 -- --
Annual 12/1/16 14.60 -- --
Quarterly 3/1/19 3.10 -- --
Quarterly 12/1/18 3.68 -- --
Quarterly 9/1/18 6.90 -- --
Quarterly 6/1/18 7.10 -- --

Reference Information - Net Debt

Last Actual (FY0): 2,521.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,132.83 2,715.00 1,141.00 2,338.00 6 1 -- 5.35
Annual 12/1/20 2,235.57 2,658.00 1,555.00 2,395.00 7 1 1 3.31
Annual 12/1/19 2,602.86 3,259.00 1,954.00 2,591.00 7 1 1 13.63
Quarterly 12/1/19 2,276.00 2,276.00 2,276.00 2,276.00 1 -- -- -2.15

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,521.73 2,287.67 10.23
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45

Reference Information - Net Income

Last Actual (FY0): 1,039.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,170.33 1,220.00 1,090.00 1,179.50 6 1 1 0.13
Annual 12/1/20 1,108.88 1,160.00 1,053.00 1,119.50 8 -- 1 0.07
Annual 12/1/19 1,061.63 1,100.00 1,010.00 1,078.50 8 -- 2 0.06
Quarterly 6/1/19 347.85 358.00 337.70 347.85 2 -- -- --
Quarterly 9/1/19 348.60 369.00 328.20 348.60 2 -- -- --
Quarterly 12/1/19 220.00 220.00 220.00 220.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,039.95 -- --
Annual 12/1/17 830.66 -- --
Annual 12/1/16 783.75 -- --
Quarterly 3/1/19 153.57 -- --
Quarterly 12/1/18 187.86 -- --
Quarterly 9/1/18 350.73 -- --
Quarterly 6/1/18 359.36 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 38.15 41.90 35.70 37.50 4 -- -- --
Annual 12/1/20 37.53 40.00 35.50 37.05 6 -- -- -0.09
Annual 12/1/19 36.32 38.00 34.60 36.35 6 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.00 -- --
Annual 12/1/16 27.00 -- --

Reference Information - Sales

Last Actual (FY0): 7,298.09
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7,997.00 8,180.00 7,832.00 7,948.00 7 -- 1 -0.13
Annual 12/1/20 7,764.50 7,879.00 7,382.00 7,820.00 8 -- 1 -0.15
Annual 12/1/19 7,560.88 7,689.00 7,182.00 7,602.50 8 -- 1 -0.10
Quarterly 6/1/19 2,155.33 2,250.00 2,105.00 2,111.00 3 -- -- -1.15
Quarterly 9/1/19 2,073.67 2,147.00 1,990.00 2,084.00 3 -- -- -1.98
Quarterly 12/1/19 1,865.00 1,927.00 1,803.00 1,865.00 2 -- -- 3.44

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 7,298.09 7,300.00 -0.03
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Quarterly 3/1/19 1,521.22 1,551.25 -1.94
Quarterly 12/1/18 1,674.14 1,654.00 1.22
Quarterly 9/1/18 2,105.71 2,012.33 4.64
Quarterly 6/1/18 2,066.25 2,058.50 0.38

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.87 23.18 21.85

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 4.10 6.10 7.66

Copyright Thomson Reuters Corporation