Stock Information

Price (Prev Close): 488.00
Price - 52 Week High: 538.00
Price - 52 Week Low: 445.00
Price Date (Latest): 3/21/19
Median Price Target: 475.00
Diff from Prev Close: -13.00
% Difference: -2.66

Analyst Ratings

Mean Recommendation:

3.71

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: 10.92
Hist (5 Yr) Growth %: 25.84
Hist (5 Yr) Stability %: 71.42
Yield (%): 2.24

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.29 25.69 22.35 24.60 5 2 1 4.85
Annual 12/1/20 22.43 23.94 21.00 22.88 7 4 3 -0.66
Annual 12/1/19 21.08 22.28 19.60 21.40 7 4 2 -0.36
Quarterly 3/1/19 2.80 2.80 2.80 2.80 1 -- -- --
Long Term Growth 5.40 5.40 5.40 5.40 1 -- 1 -140.74

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.89 0.07
Annual 12/1/16 14.60 14.24 2.52
Quarterly 12/1/18 3.68 3.62 1.67
Quarterly 9/1/18 6.90 6.55 5.34
Quarterly 6/1/18 7.10 6.26 13.42
Quarterly 3/1/18 2.80 2.31 21.48

Reference Information - Book Value Per Share

Last Actual (FY0): 57.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 65.41 69.75 62.70 63.79 3 -- 1 2.34
Annual 12/1/20 61.46 65.55 56.90 62.10 5 3 1 2.75
Annual 12/1/19 59.31 62.03 57.00 59.70 5 2 1 1.49
Quarterly 12/1/19 57.95 58.90 57.00 57.95 2 -- -- -0.95

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 57.89 -- --
Annual 12/1/17 54.97 -- --
Annual 12/1/16 53.82 -- --
Quarterly 12/1/18 57.89 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 32.06 33.20 30.27 32.72 3 1 -- 3.00
Annual 12/1/20 28.23 31.43 22.00 29.75 4 1 1 0.06
Annual 12/1/19 33.18 55.40 20.00 28.66 4 1 2 11.71

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 22.88 19.10 19.79
Annual 12/1/16 18.34 18.92 -3.04

Reference Information - Dividend Per Share

Last Actual (FY0): 10.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.38 13.80 12.29 13.70 5 3 -- 5.89
Annual 12/1/20 12.47 13.00 11.73 12.58 6 3 2 1.62
Annual 12/1/19 11.73 12.20 11.20 11.75 6 3 1 1.82

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 10.80 -- --
Annual 12/1/17 8.90 -- --
Annual 12/1/16 8.15 -- --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,518.94 1,565.00 1,430.00 1,542.70 5 3 1 3.57
Annual 12/1/20 1,441.36 1,495.00 1,367.00 1,462.00 7 5 2 -0.49
Annual 12/1/19 1,377.70 1,428.90 1,314.00 1,396.00 7 5 2 -0.39
Quarterly 3/1/19 200.00 200.00 200.00 200.00 1 -- 1 --
Quarterly 6/1/19 429.00 429.00 429.00 429.00 1 1 -- --
Quarterly 9/1/19 435.60 435.60 435.60 435.60 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --
Annual 12/1/16 1,000.69 -- --
Quarterly 9/1/18 451.08 -- --
Quarterly 6/1/18 447.21 -- --
Quarterly 3/1/18 193.55 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,865.67 1,930.00 1,786.00 1,884.50 6 1 1 1.98
Annual 12/1/20 1,792.00 1,860.00 1,661.00 1,822.00 7 5 2 -0.33
Annual 12/1/19 1,724.29 1,785.00 1,607.00 1,742.00 7 5 2 -0.20
Quarterly 3/1/19 273.50 273.50 273.50 273.50 1 -- 1 --
Quarterly 6/1/19 528.90 528.90 528.90 528.90 1 1 -- --
Quarterly 9/1/19 531.40 531.40 531.40 531.40 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,362.00 -- --
Annual 12/1/16 1,306.00 -- --
Quarterly 9/1/18 543.00 -- --
Quarterly 6/1/18 527.52 -- --
Quarterly 3/1/18 274.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 20.60
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.29 25.69 22.35 24.60 5 2 1 4.85
Annual 12/1/20 22.97 25.32 21.00 23.00 7 4 2 1.67
Annual 12/1/19 21.58 23.78 19.60 21.65 7 4 1 1.97
Quarterly 3/1/19 2.80 2.80 2.80 2.80 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 20.60 -- --
Annual 12/1/17 15.90 -- --
Annual 12/1/16 14.60 -- --
Quarterly 12/1/18 3.68 -- --
Quarterly 9/1/18 6.90 -- --
Quarterly 6/1/18 7.10 -- --
Quarterly 3/1/18 2.80 -- --

Reference Information - Net Debt

Last Actual (FY0): 2,521.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,937.00 2,715.00 986.00 2,260.00 5 1 1 16.78
Annual 12/1/20 2,121.17 2,711.00 996.00 2,403.50 6 4 1 9.41
Annual 12/1/19 2,258.00 2,827.00 1,039.00 2,508.50 6 4 1 9.62
Quarterly 12/1/19 1,826.33 2,376.00 827.00 2,276.00 3 -- -- 17.27

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,521.73 2,287.67 10.23
Annual 12/1/17 974.97 1,348.60 -27.71
Annual 12/1/16 991.04 1,082.50 -8.45
Quarterly 12/1/18 2,521.73 2,123.67 18.74

Reference Information - Net Income

Last Actual (FY0): 1,039.95
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,171.60 1,220.00 1,088.00 1,190.00 5 2 1 3.47
Annual 12/1/20 1,107.86 1,160.00 1,053.00 1,119.00 7 3 4 -1.32
Annual 12/1/19 1,057.14 1,100.00 1,010.00 1,076.00 7 3 4 -1.09
Quarterly 3/1/19 143.20 143.20 143.20 143.20 1 -- 1 --
Quarterly 6/1/19 337.70 337.70 337.70 337.70 1 1 -- --
Quarterly 9/1/19 328.20 328.20 328.20 328.20 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,039.95 -- --
Annual 12/1/17 830.66 -- --
Annual 12/1/16 783.75 -- --
Quarterly 12/1/18 187.86 -- --
Quarterly 9/1/18 350.73 -- --
Quarterly 6/1/18 359.36 -- --
Quarterly 3/1/18 142.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,354.00 1,354.00 1,354.00 1,354.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,069.60 -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 38.15 41.90 35.70 37.50 4 1 -- 5.37
Annual 12/1/20 37.58 40.00 35.90 37.05 6 3 3 -0.98
Annual 12/1/19 36.33 38.00 34.60 36.25 6 4 2 -0.50

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 29.00 -- --
Annual 12/1/16 27.00 -- --

Reference Information - Sales

Last Actual (FY0): 7,298.09
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8,029.17 8,180.00 7,924.00 8,001.00 6 3 1 0.75
Annual 12/1/20 7,776.00 7,875.00 7,382.00 7,827.00 7 3 4 -2.06
Annual 12/1/19 7,563.00 7,689.00 7,182.00 7,627.00 7 2 5 -2.31
Quarterly 3/1/19 1,579.00 1,579.00 1,579.00 1,579.00 1 -- 1 --
Quarterly 6/1/19 2,250.00 2,250.00 2,250.00 2,250.00 1 1 -- --
Quarterly 9/1/19 2,084.00 2,084.00 2,084.00 2,084.00 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 7,298.09 7,300.00 -0.03
Annual 12/1/17 6,384.39 6,327.43 0.90
Annual 12/1/16 6,340.38 6,302.50 0.60
Quarterly 12/1/18 1,674.14 1,654.00 1.22
Quarterly 9/1/18 2,105.71 2,012.33 4.64
Quarterly 6/1/18 2,066.25 2,058.50 0.38
Quarterly 3/1/18 1,452.00 1,408.60 3.08

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 23.15 27.24 0.85
FY1 21.75 36.37 0.60
FY2 20.09 26.06 0.77

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 2.34 -6.19 1.09
FY2/FY1 6.42 3.95 1.02
FY3/FY2 6.42 3.95 1.02

Copyright Thomson Reuters Corporation