Stock Information

Price (Prev Close): 514.50
Price - 52 Week High: 647.40
Price - 52 Week Low: 413.80
Price Date (Latest): 5/2/24
Median Price Target: 565.83
Diff from Prev Close: 51.33
% Difference: 9.98

Analyst Ratings

Mean Recommendation:

2.31

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 32.88 37.67 29.00 33.50 7 5 1 2.46
Annual Dec. 25 29.35 31.91 27.16 29.51 10 6 3 0.66
Annual Dec. 24 25.96 27.00 24.81 25.90 10 8 -- 3.45
Quarterly Mar. 25 2.04 2.04 2.04 2.04 1 -- -- --
Quarterly Juni 24 9.48 9.80 9.30 9.42 4 2 -- 7.46
Quarterly Sep. 24 8.98 10.10 7.38 9.22 4 2 -- 9.69
Quarterly Dec. 24 5.61 6.82 3.90 5.86 4 2 -- -1.18
Long Term Growth 12.36 14.90 8.59 13.60 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 23 21.90 22.17 -1.20
Annual Dec. 22 23.10 29.11 -20.65
Annual Dec. 21 26.50 27.09 -2.18
Quarterly Mar. 24 2.00 1.91 4.62
Quarterly Dec. 23 4.80 5.43 -11.58
Quarterly Sep. 23 7.30 7.81 -6.49
Quarterly Juni 23 7.80 8.00 -2.50

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 151.13 160.10 138.60 152.91 4 1 1 -1.38
Annual Dec. 25 142.13 150.18 129.30 143.38 6 3 1 -0.19
Annual Dec. 24 132.98 140.50 125.40 132.45 6 4 -- -0.39

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 23 114.84 114.68 0.14
Annual Dec. 22 102.75 85.49 20.19
Annual Dec. 21 69.49 70.30 -1.16

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 42.42 48.83 36.01 42.42 2 2 -- 3.05
Annual Dec. 25 43.50 48.36 34.05 45.80 4 4 -- 3.95
Annual Dec. 24 38.84 42.26 33.98 39.57 4 2 2 -1.96
Quarterly Juni 24 22.81 22.81 22.81 22.81 1 1 -- 30.94
Quarterly Sep. 24 11.26 11.26 11.26 11.26 1 1 -- 3.40
Quarterly Dec. 24 12.31 12.31 12.31 12.31 1 1 -- 7.79

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 23 35.72 31.95 11.81
Annual Dec. 22 22.60 29.18 -22.55
Annual Dec. 21 35.92 35.09 2.38

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 17.47 19.30 16.20 17.50 7 3 1 3.07
Annual Dec. 25 15.98 19.18 14.19 16.00 11 4 3 -0.66
Annual Dec. 24 18.48 30.20 12.00 14.90 11 5 2 1.19

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 22 14.50 14.39 0.76
Annual Dec. 21 14.50 14.86 -2.40

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 2,326.95 2,576.00 2,141.00 2,338.27 9 6 1 2.73
Annual Dec. 25 2,148.41 2,323.00 2,040.90 2,147.61 10 7 2 1.85
Annual Dec. 24 1,976.77 2,035.00 1,920.50 1,982.55 10 7 1 3.44
Quarterly Juni 24 676.92 684.00 665.20 679.24 4 1 -- 5.02
Quarterly Sep. 24 632.76 670.00 605.50 627.77 4 1 -- 0.38
Quarterly Dec. 24 457.97 472.00 439.80 460.05 4 1 -- 4.35

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec. 23 1,638.00 1,628.46 0.59
Annual Dec. 22 1,516.00 1,579.77 -4.04
Annual Dec. 21 1,652.00 1,673.52 -1.29
Quarterly Mar. 24 210.00 200.90 4.53
Quarterly Dec. 23 421.00 406.30 3.62
Quarterly Sep. 23 507.00 544.25 -6.84
Quarterly Juni 23 536.00 535.74 0.05

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 3,012.33 3,346.00 2,703.00 3,094.80 8 5 -- 1.18
Annual Dec. 25 2,816.86 3,026.00 2,598.00 2,856.29 10 7 1 0.97
Annual Dec. 24 2,619.60 2,708.00 2,441.00 2,648.85 10 7 1 2.14
Quarterly Mar. 25 222.60 222.60 222.60 222.60 1 -- -- --
Quarterly Juni 24 796.94 849.62 692.19 849.00 3 2 -- 5.00
Quarterly Sep. 24 735.45 835.00 557.70 813.66 3 2 -- 3.38
Quarterly Dec. 24 598.75 638.03 522.21 636.00 3 2 -- 5.31

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec. 23 2,208.00 2,185.35 1.04
Annual Dec. 22 1,997.00 2,023.82 -1.33
Annual Dec. 21 2,020.00 2,054.49 -1.68
Quarterly Mar. 24 376.00 265.31 41.72
Quarterly Dec. 23 581.00 557.50 4.22
Quarterly Sep. 23 651.00 678.79 -4.09
Quarterly Juni 23 674.00 669.12 0.73

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 32.28 34.80 29.00 33.50 5 2 1 -1.04
Annual Dec. 25 29.48 31.91 27.16 30.06 9 4 3 0.43
Annual Dec. 24 25.99 27.00 24.80 26.05 9 6 1 3.29
Quarterly Juni 24 9.50 9.80 9.30 9.40 3 1 -- 4.40
Quarterly Sep. 24 9.51 10.10 8.93 9.50 3 1 -- 8.25
Quarterly Dec. 24 5.21 6.22 3.90 5.50 3 1 -- 1.20

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 23 21.90 22.25 -1.55
Annual Dec. 22 23.10 30.95 -25.36
Annual Dec. 21 26.50 26.90 -1.50
Quarterly Mar. 24 2.00 1.83 8.33
Quarterly Dec. 23 4.80 5.39 -10.86
Quarterly Sep. 23 7.30 7.84 -6.84
Quarterly Juni 23 7.80 8.00 -2.50

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 5,875.00 7,548.00 -908.00 7,231.00 6 1 2 1.57
Annual Dec. 25 5,487.00 7,190.00 -1,723.00 6,894.50 6 1 2 1.47
Annual Dec. 24 5,066.00 6,969.00 -2,438.00 6,356.50 6 2 1 1.41

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec. 23 5,748.00 4,359.83 31.84
Annual Dec. 22 5,158.00 3,111.50 65.77
Annual Dec. 21 3,342.00 2,369.20 41.06

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 5,784.14 7,074.00 4,036.00 5,901.00 7 2 1 6.33
Annual Dec. 25 5,706.22 6,916.00 3,974.00 5,756.00 9 3 3 5.72
Annual Dec. 24 5,970.89 6,688.00 5,127.00 5,996.00 9 3 3 6.07

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec. 23 6,426.00 6,345.22 1.27
Annual Dec. 22 4,460.00 4,268.51 4.49
Annual Dec. 21 3,536.00 3,629.00 -2.56

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 1,605.03 1,812.00 1,422.00 1,614.13 8 5 1 1.33
Annual Dec. 25 1,453.40 1,570.00 1,353.00 1,447.97 10 7 2 0.74
Annual Dec. 24 1,299.04 1,354.00 1,245.00 1,302.50 10 8 1 3.16
Quarterly Mar. 25 102.50 102.50 102.50 102.50 1 -- -- --
Quarterly Juni 24 470.17 480.00 460.00 470.34 4 2 -- 7.83
Quarterly Sep. 24 444.30 500.00 370.56 453.31 4 2 -- 8.41
Quarterly Dec. 24 287.64 342.52 196.00 306.02 4 2 -- -2.37

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec. 23 1,095.00 1,109.11 -1.27
Annual Dec. 22 1,492.00 1,400.39 6.54
Annual Dec. 21 1,299.00 1,315.00 -1.22
Quarterly Mar. 24 100.00 92.51 8.10
Quarterly Dec. 23 399.00 275.43 44.86
Quarterly Sep. 23 210.00 391.95 -46.42
Quarterly Juni 23 388.00 390.35 -0.60

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 -- -- -- -- -- -- -- --
Annual Dec. 25 -- -- -- -- -- -- -- --
Annual Dec. 24 -- -- -- -- -- -- -- --
Quarterly Mar. 25 -- -- -- -- -- -- -- --
Quarterly Dec. 24 -- -- -- -- -- -- -- --
Quarterly Sep. 24 -- -- -- -- -- -- -- --
Quarterly Juni 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 22.74 25.80 19.30 23.50 7 -- -- 3.84
Annual Dec. 25 21.86 23.60 19.00 22.15 8 -- -- -0.78
Annual Dec. 24 21.09 22.30 19.80 21.00 9 -- -- 1.22

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec. 23 20.08 20.72 -0.64
Annual Dec. 22 35.16 38.31 -3.15
Annual Dec. 21 39.14 39.57 -0.43

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 16,355.59 16,744.00 15,869.00 16,361.85 8 6 -- 2.90
Annual Dec. 25 15,721.04 16,019.00 15,444.00 15,697.70 10 8 1 2.25
Annual Dec. 24 15,106.12 15,278.00 14,914.00 15,098.09 10 7 1 2.09
Quarterly Mar. 25 3,446.51 3,446.51 3,446.51 3,446.51 1 -- -- --
Quarterly Juni 24 4,261.91 4,366.00 4,149.00 4,278.00 5 2 -- 2.07
Quarterly Sep. 24 4,060.37 4,158.00 3,953.40 4,073.47 5 2 -- 1.07
Quarterly Dec. 24 3,615.56 3,680.00 3,554.00 3,611.13 5 2 -- -0.09

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec. 23 12,927.00 12,907.63 0.15
Annual Dec. 22 11,487.00 11,565.47 -0.68
Annual Dec. 21 8,746.00 8,488.14 3.04
Quarterly Mar. 24 3,199.00 3,044.01 5.09
Quarterly Dec. 23 3,444.00 3,427.44 0.48
Quarterly Sep. 23 3,336.00 3,503.27 -4.77
Quarterly Juni 23 3,595.00 3,735.33 -3.76

P/E Ratios

Regnskabsår FY0 FY1 FY2
Ratios 23.49 19.82 17.53

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 17.10 13.06 12.04

Copyright Refinitiv