Stock Information

Price (Prev Close): 530.00
Price - 52 Week High: 649.80
Price - 52 Week Low: 390.20
Price Date (Latest): 10/3/23
Median Price Target: 643.08
Diff from Prev Close: 113.08
% Difference: 21.34

Analyst Ratings

Mean Recommendation:

2.43

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 33.96 40.92 26.02 34.93 10 -- 2 -0.83
Annual Dec. 24 29.30 33.58 24.56 29.61 12 -- 1 -0.46
Annual Dec. 23 24.40 27.85 22.86 24.08 12 -- 1 -0.12
Quarterly Sep. 23 8.65 9.44 8.00 8.50 3 -- -- --
Quarterly Dec. 23 4.41 4.41 4.41 4.41 1 -- -- --
Long Term Growth 7.26 9.70 4.82 7.26 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 22 23.10 29.11 -20.65
Annual Dec. 21 26.50 27.09 -2.18
Annual Dec. 20 24.10 23.44 2.80
Quarterly Juni 23 7.80 8.00 -2.50
Quarterly Mar. 23 2.00 2.67 -25.21
Quarterly Dec. 22 3.66 5.14 -28.84
Quarterly Sep. 22 7.70 10.06 -23.44

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 128.68 142.77 118.39 127.16 6 1 -- 0.08
Annual Dec. 24 120.24 127.80 111.43 119.40 6 1 -- 0.16
Annual Dec. 23 112.95 114.86 108.69 113.60 6 1 -- 0.32

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 22 102.75 85.49 20.19
Annual Dec. 21 69.49 70.30 -1.16
Annual Dec. 20 66.96 68.45 -2.17

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 44.85 51.85 32.64 50.07 3 -- 1 -1.12
Annual Dec. 24 41.71 48.32 31.17 43.67 4 -- 1 -0.74
Annual Dec. 23 39.14 52.10 30.80 36.84 4 -- 1 -1.03
Quarterly Sep. 23 12.37 12.37 12.37 12.37 1 -- -- --
Quarterly Dec. 23 7.16 7.16 7.16 7.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 22 22.60 29.18 -22.55
Annual Dec. 21 35.92 35.09 2.38
Annual Dec. 20 35.22 34.21 2.95

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 18.84 22.41 16.00 18.81 10 -- -- 0.29
Annual Dec. 24 16.06 18.72 10.92 15.84 12 -- -- 0.34
Annual Dec. 23 14.26 15.86 10.44 14.60 12 -- -- -0.28

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 22 14.50 14.39 0.76
Annual Dec. 21 14.50 14.86 -2.40
Annual Dec. 20 13.50 12.57 7.37

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 2,227.73 2,642.00 1,811.00 2,244.13 11 1 -- -0.57
Annual Dec. 24 1,998.94 2,285.00 1,727.00 2,027.88 12 1 -- -0.33
Annual Dec. 23 1,702.51 1,745.00 1,628.00 1,711.15 12 1 -- -0.01
Quarterly Sep. 23 598.33 656.28 555.70 583.00 3 -- -- --
Quarterly Dec. 23 400.70 437.00 344.01 421.10 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec. 22 1,516.00 1,579.77 -4.04
Annual Dec. 21 1,652.00 1,673.52 -1.29
Annual Dec. 20 1,515.00 1,507.06 0.53
Quarterly Juni 23 536.00 535.74 0.05
Quarterly Mar. 23 174.00 175.53 -0.87
Quarterly Dec. 22 306.00 360.08 -15.02
Quarterly Sep. 22 490.00 624.88 -21.58

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 2,855.82 3,328.00 2,394.00 2,891.58 10 -- 1 -0.46
Annual Dec. 24 2,581.85 2,927.00 2,220.60 2,620.00 12 -- 1 -0.29
Annual Dec. 23 2,240.30 2,327.00 2,025.70 2,271.50 12 1 -- -0.11
Quarterly Sep. 23 737.66 808.97 691.00 713.00 3 -- -- --
Quarterly Dec. 23 550.73 577.00 518.28 556.90 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec. 22 1,997.00 2,023.82 -1.33
Annual Dec. 21 2,020.00 2,054.49 -1.68
Annual Dec. 20 1,861.00 1,856.92 0.22
Quarterly Juni 23 674.00 669.12 0.73
Quarterly Mar. 23 302.00 311.47 -3.04
Quarterly Dec. 22 445.00 465.26 -4.35
Quarterly Sep. 22 612.00 763.12 -19.80

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 34.04 40.92 26.02 35.70 9 -- 1 -0.88
Annual Dec. 24 29.19 33.58 24.56 29.38 11 -- 1 -0.53
Annual Dec. 23 24.40 27.85 22.86 23.90 11 -- 1 -0.13
Quarterly Sep. 23 8.65 9.44 8.00 8.50 3 -- -- --
Quarterly Dec. 23 4.41 4.41 4.41 4.41 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec. 22 23.10 30.95 -25.36
Annual Dec. 21 26.50 26.90 -1.50
Annual Dec. 20 24.10 23.38 3.10
Quarterly Juni 23 7.80 8.00 -2.50
Quarterly Mar. 23 2.00 2.60 -23.15
Quarterly Dec. 22 3.66 5.19 -29.43
Quarterly Sep. 22 7.70 10.33 -25.46

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 4,861.20 6,795.00 -468.00 6,005.00 5 -- -- --
Annual Dec. 24 5,918.25 6,345.00 5,639.00 5,844.50 4 -- -- --
Annual Dec. 23 5,631.50 5,706.00 5,596.00 5,612.00 4 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec. 22 5,158.00 3,111.50 65.77
Annual Dec. 21 3,342.00 2,369.20 41.06
Annual Dec. 20 3,332.00 2,560.00 30.16

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 4,320.67 6,661.00 2,518.00 4,153.00 9 1 -- 2.91
Annual Dec. 24 4,539.56 6,621.00 2,911.00 4,357.00 9 -- 1 2.30
Annual Dec. 23 4,583.75 6,203.00 3,493.00 4,381.50 8 -- 1 1.78

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec. 22 4,460.00 4,268.51 4.49
Annual Dec. 21 3,536.00 3,629.00 -2.56
Annual Dec. 20 2,193.00 2,349.75 -6.67

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 1,633.90 1,894.00 1,255.00 1,688.50 10 -- 1 -1.11
Annual Dec. 24 1,432.03 1,605.00 1,200.00 1,457.00 11 -- 1 -0.81
Annual Dec. 23 1,201.02 1,268.00 1,136.00 1,202.10 12 -- 1 -0.22
Quarterly Sep. 23 428.64 473.72 399.20 413.00 3 -- -- --
Quarterly Dec. 23 262.82 286.00 221.36 281.10 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec. 22 1,492.00 1,400.39 6.54
Annual Dec. 21 1,299.00 1,315.00 -1.22
Annual Dec. 20 1,183.00 1,156.62 2.28
Quarterly Juni 23 388.00 390.35 -0.60
Quarterly Mar. 23 98.00 105.04 -6.70
Quarterly Dec. 22 184.00 260.10 -29.26
Quarterly Sep. 22 381.00 485.55 -21.53

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 -- -- -- -- -- -- -- --
Annual Dec. 24 -- -- -- -- -- -- -- --
Annual Dec. 23 -- -- -- -- -- -- -- --
Quarterly Dec. 23 -- -- -- -- -- -- -- --
Quarterly Sep. 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --
Dec. 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 26.41 32.10 22.10 26.00 8 -- -- -1.46
Annual Dec. 24 24.91 28.00 21.40 25.30 8 -- -- -0.95
Annual Dec. 23 22.36 23.50 21.20 22.20 9 -- -- -0.20

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec. 22 35.16 38.31 -3.15
Annual Dec. 21 39.14 39.57 -0.43
Annual Dec. 20 36.94 35.07 1.87

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 25 14,470.81 15,852.00 12,999.00 14,283.50 10 -- 1 0.14
Annual Dec. 24 14,016.92 15,155.00 12,479.00 13,807.50 12 -- 1 0.16
Annual Dec. 23 13,087.41 13,514.00 12,466.00 13,143.50 12 -- 1 -0.06
Quarterly Sep. 23 3,543.85 3,642.00 3,300.00 3,616.70 4 -- -- --
Quarterly Dec. 23 3,283.35 3,556.41 3,019.00 3,279.00 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec. 22 11,487.00 11,565.47 -0.68
Annual Dec. 21 8,746.00 8,488.14 3.04
Annual Dec. 20 7,557.00 7,533.05 0.32
Quarterly Juni 23 3,595.00 3,735.33 -3.76
Quarterly Mar. 23 2,552.00 2,603.77 -1.99
Quarterly Dec. 22 2,818.00 2,944.03 -4.28
Quarterly Sep. 22 3,296.00 3,336.29 -1.21

P/E Ratios

Regnskabsår FY0 FY1 FY2
Ratios 22.94 21.72 18.09

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -16.19 20.07 15.93

Copyright Refinitiv