Stock Information

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 33.28 38.33 29.57 33.18 9 5 2 0.93
Annual Dec. 25 29.85 32.23 27.61 29.85 10 6 2 0.83
Annual Dec. 24 26.42 27.03 25.38 26.55 10 7 1 0.76
Quarterly Mar. 25 2.09 2.09 2.09 2.09 1 -- -- 2.40
Quarterly Juni 24 9.58 9.98 9.14 9.61 6 1 1 0.43
Quarterly Sep. 24 8.96 10.00 7.37 9.30 5 1 1 -0.22
Quarterly Dec. 24 5.75 7.11 4.20 5.74 5 1 1 1.00
Long Term Growth 12.46 14.40 10.51 12.46 2 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 21.90 22.17 -1.20
Annual Dec. 22 23.10 29.11 -20.65
Annual Dec. 21 26.50 27.09 -2.18
Quarterly Mar. 24 2.00 1.91 4.62
Quarterly Dec. 23 4.80 5.43 -11.58
Quarterly Sep. 23 7.30 7.81 -6.49
Quarterly Juni 23 7.80 8.00 -2.50

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 151.37 160.25 140.10 154.08 6 1 3 -0.63
Annual Dec. 25 141.29 151.33 130.80 143.32 6 2 2 -0.80
Annual Dec. 24 131.76 140.99 126.10 127.98 6 2 2 -1.00

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 114.84 114.68 0.14
Annual Dec. 22 102.75 85.49 20.19
Annual Dec. 21 69.49 70.30 -1.16

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 46.97 55.98 36.02 48.90 3 3 -- 2.06
Annual Dec. 25 43.95 50.68 34.05 45.54 4 3 -- 1.43
Annual Dec. 24 39.59 42.67 34.66 40.51 4 3 1 0.20
Quarterly Juni 24 25.23 25.23 25.23 25.23 1 1 -- 2.10
Quarterly Sep. 24 13.47 13.47 13.47 13.47 1 1 -- 4.26
Quarterly Dec. 24 10.64 10.64 10.64 10.64 1 -- 1 -6.58

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 35.72 31.95 11.81
Annual Dec. 22 22.60 29.18 -22.55
Annual Dec. 21 35.92 35.09 2.38
Quarterly Mar. 24 -6.60 0.21 -340.50
Quarterly Dec. 23 10.91 6.89 58.35
Quarterly Sep. 23 7.66 10.65 -28.08
Quarterly Juni 23 22.78 18.52 23.00

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 18.19 22.20 16.16 17.90 9 3 2 3.48
Annual Dec. 25 16.34 20.34 14.65 16.00 10 3 1 1.03
Annual Dec. 24 17.89 30.20 13.27 14.74 10 3 1 0.98

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 22 14.50 14.39 0.76
Annual Dec. 21 14.50 14.86 -2.40

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 2,376.68 2,650.00 2,162.80 2,363.60 10 6 1 0.77
Annual Dec. 25 2,196.73 2,344.00 2,056.40 2,183.53 10 5 1 0.98
Annual Dec. 24 2,006.59 2,065.00 1,928.00 2,015.50 10 5 2 0.73
Quarterly Juni 24 693.51 722.35 665.20 684.00 5 1 -- 1.71
Quarterly Sep. 24 638.66 670.00 605.50 633.00 5 1 -- 0.88
Quarterly Dec. 24 451.89 472.00 423.16 458.00 5 -- 1 -2.08

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 1,638.00 1,628.46 0.59
Annual Dec. 22 1,516.00 1,579.77 -4.04
Annual Dec. 21 1,652.00 1,673.52 -1.29
Quarterly Mar. 24 210.00 200.90 4.53
Quarterly Dec. 23 421.00 406.30 3.62
Quarterly Sep. 23 507.00 544.25 -6.84
Quarterly Juni 23 536.00 535.74 0.05

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 3,091.50 3,405.00 2,896.00 3,108.52 9 6 -- 0.29
Annual Dec. 25 2,893.89 3,063.00 2,775.00 2,893.65 10 7 -- 0.39
Annual Dec. 24 2,670.76 2,739.16 2,582.00 2,688.50 10 7 -- 0.11
Quarterly Mar. 25 222.60 222.60 222.60 222.60 1 -- -- --
Quarterly Juni 24 811.94 897.60 689.22 849.00 3 1 1 0.99
Quarterly Sep. 24 747.55 849.96 557.70 835.00 3 1 -- 1.29
Quarterly Dec. 24 589.08 636.00 524.63 606.60 3 1 1 -2.44

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 2,208.00 2,185.35 1.04
Annual Dec. 22 1,997.00 2,023.82 -1.33
Annual Dec. 21 2,020.00 2,054.49 -1.68
Quarterly Mar. 24 376.00 265.31 41.72
Quarterly Dec. 23 581.00 557.50 4.22
Quarterly Sep. 23 651.00 678.79 -4.09
Quarterly Juni 23 674.00 669.12 0.73

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 33.46 38.33 29.48 33.37 8 3 2 0.70
Annual Dec. 25 29.98 32.23 27.49 29.87 9 4 2 0.68
Annual Dec. 24 26.47 27.03 25.26 26.55 9 5 1 0.69
Quarterly Juni 24 9.69 9.98 9.30 9.80 3 1 -- 0.90
Quarterly Sep. 24 9.63 10.10 9.30 9.50 3 1 -- 0.98
Quarterly Dec. 24 5.05 5.74 3.90 5.50 3 -- 1 -3.14

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 21.90 22.25 -1.55
Annual Dec. 22 23.10 30.95 -25.36
Annual Dec. 21 26.50 26.90 -1.50
Quarterly Mar. 24 2.00 1.83 8.33
Quarterly Dec. 23 4.80 5.39 -10.86
Quarterly Sep. 23 7.30 7.84 -6.84
Quarterly Juni 23 7.80 8.00 -2.50

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 5,696.50 7,172.00 2,922.00 6,025.00 8 1 3 -0.05
Annual Dec. 25 5,875.88 7,027.00 3,927.00 6,038.00 8 1 4 0.21
Annual Dec. 24 6,105.63 6,763.00 5,126.00 6,164.50 8 2 2 0.40

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 6,426.00 6,345.22 1.27
Annual Dec. 22 4,460.00 4,268.51 4.49
Annual Dec. 21 3,536.00 3,629.00 -2.56

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 1,642.65 1,844.00 1,451.00 1,624.00 9 5 1 0.67
Annual Dec. 25 1,487.27 1,586.00 1,374.00 1,484.08 10 5 2 0.75
Annual Dec. 24 1,322.29 1,357.00 1,262.00 1,331.50 10 6 1 0.78
Quarterly Mar. 25 104.96 104.96 104.96 104.96 1 1 -- 2.40
Quarterly Juni 24 476.97 495.76 459.00 476.52 6 1 1 0.58
Quarterly Sep. 24 444.63 500.00 369.87 462.28 5 1 1 -0.17
Quarterly Dec. 24 289.59 356.75 196.00 303.00 5 1 1 0.62

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 1,095.00 1,109.11 -1.27
Annual Dec. 22 1,492.00 1,400.39 6.54
Annual Dec. 21 1,299.00 1,315.00 -1.22
Quarterly Mar. 24 100.00 92.51 8.10
Quarterly Dec. 23 399.00 275.43 44.86
Quarterly Sep. 23 210.00 391.95 -46.42
Quarterly Juni 23 388.00 390.35 -0.60

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly Juni 24 674.00 674.00 674.00 674.00 1 -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 23.92 27.90 19.60 24.00 7 -- -- 2.96
Annual Dec. 25 22.59 24.60 19.30 23.20 7 -- -- 2.89
Annual Dec. 24 21.67 22.70 20.10 22.00 8 -- -- 1.77

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 20.08 20.72 -0.64
Annual Dec. 22 35.16 38.31 -3.15
Annual Dec. 21 39.14 39.57 -0.43

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec. 26 16,676.40 17,157.00 16,048.00 16,707.59 9 6 -- 1.02
Annual Dec. 25 16,079.20 16,604.85 15,616.00 16,082.50 10 7 -- 0.92
Annual Dec. 24 15,338.66 15,564.73 15,027.00 15,371.00 10 7 -- 0.71
Quarterly Mar. 25 3,441.19 3,441.19 3,441.19 3,441.19 1 -- 1 -0.15
Quarterly Juni 24 4,301.89 4,425.00 4,149.00 4,278.00 7 2 -- 0.66
Quarterly Sep. 24 4,097.59 4,262.00 3,980.00 4,058.50 6 2 -- -0.34
Quarterly Dec. 24 3,656.97 3,743.81 3,619.01 3,638.50 6 1 1 -0.22

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec. 23 12,927.00 12,907.63 0.15
Annual Dec. 22 11,487.00 11,565.47 -0.68
Annual Dec. 21 8,746.00 8,488.14 3.04
Quarterly Mar. 24 3,199.00 3,044.01 5.09
Quarterly Dec. 23 3,444.00 3,427.44 0.48
Quarterly Sep. 23 3,336.00 3,503.27 -4.77
Quarterly Juni 23 3,595.00 3,735.33 -3.76

P/E Ratios

Regnskabsår FY0 FY1 FY2
Ratios 24.98 20.70 18.33

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 19.21 12.95 11.51

Copyright Refinitiv