Stock Information

Price (Prev Close): 798.00
Price - 52 Week High: 809.20
Price - 52 Week Low: 500.60
Price Date (Latest): 6/15/21
Median Price Target: 787.00
Diff from Prev Close: -11.00
% Difference: -1.38

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 24.10
FY0 End Date: 12/1/20
Ind. Annual Div: 13.50
Hist (5 Yr) Growth %: 13.24
Yield (%): 1.69

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 30.50 34.12 28.82 30.03 8 -- 1 1.71
Annual Dec 22 28.37 31.00 27.20 27.90 11 1 1 0.66
Annual Dec 21 26.38 28.15 25.44 26.19 11 1 1 0.37
Quarterly Jun 21 8.39 8.50 8.25 8.40 4 -- -- --
Quarterly Sep 21 9.74 10.23 9.20 9.80 3 -- -- --
Quarterly Dec 21 4.72 5.30 4.00 4.87 3 -- -- --
Long Term Growth 7.00 7.40 6.59 7.00 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.10 23.44 2.80
Annual Dec 19 22.90 22.78 0.54
Annual Dec 18 20.60 20.38 1.10
Quarterly Mar 21 3.70 2.93 26.50
Quarterly Dec 20 4.60 4.07 13.11
Quarterly Sep 20 9.81 8.56 14.57
Quarterly Jun 20 7.10 6.42 10.65

Reference Information - Book Value Per Share

Last Actual (FY0): 66.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 77.75 86.40 58.30 83.52 5 -- 1 1.86
Annual Dec 22 73.96 79.70 61.30 74.66 8 -- 1 0.55
Annual Dec 21 69.97 73.50 64.00 70.29 8 -- 1 0.32

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 66.96 68.45 -2.17
Annual Dec 19 62.93 62.40 0.84
Annual Dec 18 57.89 56.39 2.66

Reference Information - Cash Flow Per Share

Last Actual (FY0): 35.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 42.07 50.01 36.74 39.45 3 -- 1 10.32
Annual Dec 22 38.25 46.10 34.81 37.01 5 -- 1 5.36
Annual Dec 21 33.22 42.48 29.05 31.43 5 -- 1 7.45

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 35.22 34.21 2.95
Annual Dec 19 28.23 27.54 2.52
Annual Dec 18 23.81 23.06 3.24

Reference Information - Dividend Per Share

Last Actual (FY0): 13.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 16.02 17.57 13.65 16.10 7 -- 1 -2.42
Annual Dec 22 15.15 16.20 12.40 15.30 11 -- 1 -1.80
Annual Dec 21 14.09 14.92 11.26 14.32 11 -- 1 -1.97

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.50 12.57 7.37
Annual Dec 19 10.80 12.18 -11.34
Annual Dec 18 10.80 10.92 -1.06

Reference Information - EBIT

Last Actual (FY0): 1,515.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,832.73 2,022.00 1,739.00 1,794.00 9 -- -- 1.31
Annual Dec 22 1,728.17 1,862.00 1,674.00 1,706.54 10 1 -- 0.57
Annual Dec 21 1,630.54 1,713.00 1,601.00 1,626.06 10 1 -- 0.23
Quarterly Jun 21 505.48 540.00 449.00 513.50 6 -- -- --
Quarterly Sep 21 608.30 673.00 566.00 596.50 5 -- -- --
Quarterly Dec 21 284.78 325.00 252.00 283.00 5 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,515.00 1,507.06 0.53
Annual Dec 19 1,449.10 1,470.35 -1.45
Annual Dec 18 1,339.00 1,334.94 0.30
Quarterly Mar 21 229.00 187.02 22.45
Quarterly Dec 20 252.00 242.90 3.75
Quarterly Sep 20 600.00 542.92 10.51
Quarterly Jun 20 463.00 384.00 20.57

Reference Information - EBITDA

Last Actual (FY0): 1,861.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,217.71 2,368.00 2,110.00 2,241.00 7 -- -- 1.14
Annual Dec 22 2,091.47 2,208.00 2,034.00 2,065.21 9 1 -- 0.57
Annual Dec 21 1,991.28 2,059.00 1,953.00 1,986.00 9 1 -- 0.26
Quarterly Jun 21 583.07 613.00 540.20 596.00 3 -- -- --
Quarterly Sep 21 657.07 721.00 588.20 662.00 3 -- -- --
Quarterly Dec 21 395.50 427.00 364.00 395.50 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,861.00 1,856.92 0.22
Annual Dec 19 1,786.90 1,817.50 -1.68
Annual Dec 18 1,673.00 1,668.14 0.29
Quarterly Mar 21 318.00 285.80 11.27
Quarterly Dec 20 329.00 327.37 0.50
Quarterly Sep 20 699.00 660.65 5.80
Quarterly Jun 20 546.00 450.50 21.20

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 24.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 29.63 31.50 28.82 29.31 5 -- 1 -0.02
Annual Dec 22 27.98 29.00 27.20 27.79 9 -- 1 -0.01
Annual Dec 21 26.12 26.98 25.44 26.19 9 -- 1 -0.01
Quarterly Jun 21 8.39 8.50 8.25 8.40 4 -- -- --
Quarterly Sep 21 9.74 10.23 9.20 9.80 3 -- -- --
Quarterly Dec 21 4.72 5.30 4.00 4.87 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.10 23.38 3.10
Annual Dec 19 22.90 22.79 0.48
Annual Dec 18 20.60 20.38 1.10
Quarterly Mar 21 3.70 6.82 -45.72
Quarterly Dec 20 4.60 3.78 21.85
Quarterly Sep 20 9.81 8.59 14.25
Quarterly Jun 20 7.10 6.42 10.65

Reference Information - Net Asset Value

Last Actual (FY0): 3,332.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,772.80 4,122.00 -753.00 3,780.00 5 -- -- 11.84
Annual Dec 22 2,790.67 3,841.00 -888.00 3,572.50 6 -- -- 6.78
Annual Dec 21 2,662.50 3,571.00 -998.00 3,388.50 6 -- -- 6.42

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 20 3,332.00 2,560.00 30.16
Annual Dec 19 3,097.05 3,138.67 -1.33
Annual Dec 18 2,908.16 2,876.50 1.10

Reference Information - Net Debt

Last Actual (FY0): 2,193.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,012.60 2,955.00 1,388.00 1,886.00 5 1 -- 0.03
Annual Dec 22 2,027.75 2,707.00 1,424.00 2,006.50 8 1 -- 0.01
Annual Dec 21 2,257.13 2,470.00 2,054.00 2,240.00 8 1 -- 0.01

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,193.00 2,349.75 -6.67
Annual Dec 19 2,704.62 2,624.60 3.05
Annual Dec 18 2,521.73 2,287.67 10.23

Reference Information - Net Income

Last Actual (FY0): 1,183.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,438.29 1,615.00 1,360.00 1,394.00 7 -- -- 2.09
Annual Dec 22 1,354.12 1,485.00 1,300.00 1,337.60 10 1 -- 0.76
Annual Dec 21 1,277.63 1,364.00 1,230.00 1,269.66 10 1 -- 0.42
Quarterly Jun 21 398.96 415.80 353.00 409.00 5 -- -- --
Quarterly Sep 21 480.32 530.00 448.00 471.00 5 -- -- --
Quarterly Dec 21 240.25 262.00 206.00 246.50 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,183.00 1,156.62 2.28
Annual Dec 19 1,141.97 1,130.60 1.01
Annual Dec 18 1,039.95 1,039.00 0.09
Quarterly Mar 21 177.00 138.08 28.19
Quarterly Dec 20 224.00 197.50 13.42
Quarterly Sep 20 475.00 417.68 13.72
Quarterly Jun 20 350.00 290.10 20.65

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 36.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 40.50 49.00 35.90 38.60 5 -- -- 0.31
Annual Dec 22 39.21 44.10 37.00 38.20 7 -- -- 0.37
Annual Dec 21 38.51 42.50 36.50 37.80 8 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 36.94 35.07 1.87
Annual Dec 19 38.03 37.82 0.21
Annual Dec 18 36.35 36.62 -0.27

Reference Information - Sales

Last Actual (FY0): 7,557.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8,593.63 8,925.00 8,248.00 8,649.00 8 -- -- 0.55
Annual Dec 22 8,203.30 8,508.00 7,997.00 8,144.50 10 1 -- 0.43
Annual Dec 21 7,858.05 8,112.00 7,736.00 7,833.50 10 1 -- 0.24
Quarterly Jun 21 2,264.00 2,552.00 2,089.00 2,235.50 6 -- -- --
Quarterly Sep 21 2,310.80 2,496.00 2,217.00 2,245.00 5 -- -- --
Quarterly Dec 21 1,817.80 1,946.00 1,704.00 1,846.00 5 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 7,557.00 7,533.05 0.32
Annual Dec 19 7,692.48 7,731.33 -0.50
Annual Dec 18 7,298.09 7,300.00 -0.03
Quarterly Mar 21 1,605.00 1,489.80 7.73
Quarterly Dec 20 1,733.00 1,711.40 1.26
Quarterly Sep 20 3,177.00 2,191.00 45.00
Quarterly Jun 20 2,042.00 1,951.00 4.66

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 33.11 30.25 28.13

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 12.52 7.53 7.54

Copyright Refinitiv