Stock Information

Price (Prev Close): 790.00
Price - 52 Week High: 858.00
Price - 52 Week Low: 597.20
Price Date (Latest): 9/23/21
Median Price Target: 865.45
Diff from Prev Close: 75.45
% Difference: 9.55

Analyst Ratings

Mean Recommendation:

2.45

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 24.10
FY0 End Date: 12/1/20
Ind. Annual Div: 13.50
Hist (5 Yr) Growth %: 13.24
Yield (%): 1.68

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 33.40 35.60 31.07 33.44 8 6 -- 3.74
Annual Dec 22 30.59 32.20 29.05 30.76 10 8 -- 3.75
Annual Dec 21 27.39 28.15 26.30 27.32 10 8 -- 2.98
Quarterly Sep 21 9.68 10.20 9.40 9.60 5 -- 2 -0.53
Quarterly Dec 21 5.09 5.49 4.78 5.05 4 2 -- 8.64
Long Term Growth 10.22 11.43 9.00 10.22 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.10 23.44 2.80
Annual Dec 19 22.90 22.78 0.54
Annual Dec 18 20.60 20.38 1.10
Quarterly Jun 21 8.60 8.39 2.45
Quarterly Mar 21 3.70 2.93 26.50
Quarterly Dec 20 4.60 4.07 13.11
Quarterly Sep 20 9.81 8.56 14.57

Reference Information - Book Value Per Share

Last Actual (FY0): 66.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 83.88 89.80 76.51 85.76 6 2 2 0.62
Annual Dec 22 77.49 81.90 73.15 77.85 7 4 1 1.51
Annual Dec 21 71.28 73.30 69.63 71.40 7 3 2 1.03

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 66.96 68.45 -2.17
Annual Dec 19 62.93 62.40 0.84
Annual Dec 18 57.89 56.39 2.66

Reference Information - Cash Flow Per Share

Last Actual (FY0): 35.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 43.87 50.01 39.04 43.22 4 3 -- 2.81
Annual Dec 22 41.14 46.10 39.05 39.12 5 4 -- 2.91
Annual Dec 21 36.67 42.48 33.75 35.27 5 4 -- 4.94

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 35.22 34.21 2.95
Annual Dec 19 28.23 27.54 2.52
Annual Dec 18 23.81 23.06 3.24

Reference Information - Dividend Per Share

Last Actual (FY0): 13.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 17.71 19.88 13.65 17.96 8 6 -- 3.98
Annual Dec 22 16.35 17.99 12.40 16.56 10 8 -- 3.86
Annual Dec 21 14.59 15.39 11.26 14.87 10 8 -- 2.97

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.50 12.57 7.37
Annual Dec 19 10.80 12.18 -11.34
Annual Dec 18 10.80 10.92 -1.06

Reference Information - EBIT

Last Actual (FY0): 1,515.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,996.84 2,144.00 1,884.00 2,000.00 9 7 -- 2.79
Annual Dec 22 1,870.86 1,966.00 1,792.00 1,862.50 10 8 -- 3.90
Annual Dec 21 1,681.47 1,713.00 1,619.00 1,687.00 10 8 -- 2.43
Quarterly Sep 21 597.94 617.00 581.00 588.70 5 1 2 0.35
Quarterly Dec 21 317.22 337.10 292.00 321.00 5 3 -- 8.73

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,515.00 1,507.06 0.53
Annual Dec 19 1,449.10 1,470.35 -1.45
Annual Dec 18 1,339.00 1,334.94 0.30
Quarterly Jun 21 521.00 516.41 0.89
Quarterly Mar 21 229.00 187.02 22.45
Quarterly Dec 20 252.00 242.90 3.75
Quarterly Sep 20 600.00 542.92 10.51

Reference Information - EBITDA

Last Actual (FY0): 1,861.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,429.33 2,523.00 2,304.00 2,431.32 8 6 -- 3.78
Annual Dec 22 2,286.41 2,345.00 2,202.00 2,307.27 10 8 -- 3.86
Annual Dec 21 2,058.50 2,095.00 2,002.00 2,062.50 10 8 -- 2.07
Quarterly Sep 21 703.67 720.00 679.00 712.00 3 1 1 5.71
Quarterly Dec 21 401.67 426.00 363.00 416.00 3 1 1 -10.75

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,861.00 1,856.92 0.22
Annual Dec 19 1,786.90 1,817.50 -1.68
Annual Dec 18 1,673.00 1,668.14 0.29
Quarterly Jun 21 609.00 560.60 8.63
Quarterly Mar 21 318.00 285.80 11.27
Quarterly Dec 20 329.00 327.37 0.50
Quarterly Sep 20 699.00 660.65 5.80

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 24.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 33.42 35.60 31.07 33.44 6 5 -- 5.33
Annual Dec 22 30.54 32.20 29.05 30.73 8 7 -- 4.96
Annual Dec 21 27.25 27.82 26.30 27.23 8 7 -- 3.57
Quarterly Sep 21 9.68 10.20 9.40 9.60 5 -- 2 -0.53
Quarterly Dec 21 5.09 5.49 4.78 5.05 4 2 -- 8.64

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.10 23.38 3.10
Annual Dec 19 22.90 22.79 0.48
Annual Dec 18 20.60 20.38 1.10
Quarterly Jun 21 8.60 8.32 3.40
Quarterly Mar 21 3.70 6.82 -45.72
Quarterly Dec 20 4.60 3.78 21.85
Quarterly Sep 20 9.81 8.59 14.25

Reference Information - Net Debt

Last Actual (FY0): 2,193.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,929.00 3,621.00 2,444.00 2,803.00 5 3 1 23.07
Annual Dec 22 3,120.33 3,513.00 2,827.00 3,015.00 6 4 1 27.09
Annual Dec 21 3,527.83 3,763.00 3,297.00 3,531.00 6 4 1 23.08

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,193.00 2,349.75 -6.67
Annual Dec 19 2,704.62 2,624.60 3.05
Annual Dec 18 2,521.73 2,287.67 10.23

Reference Information - Net Income

Last Actual (FY0): 1,183.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,577.93 1,686.00 1,471.00 1,584.50 8 6 -- 4.02
Annual Dec 22 1,464.86 1,543.00 1,396.00 1,469.00 10 8 -- 4.04
Annual Dec 21 1,325.89 1,364.00 1,274.00 1,323.00 10 8 -- 3.08
Quarterly Sep 21 471.38 498.00 457.00 462.00 5 1 2 0.53
Quarterly Dec 21 250.52 267.00 230.00 254.00 5 3 -- 7.50

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,183.00 1,156.62 2.28
Annual Dec 19 1,141.97 1,130.60 1.01
Annual Dec 18 1,039.95 1,039.00 0.09
Quarterly Jun 21 417.00 402.57 3.59
Quarterly Mar 21 177.00 138.08 28.19
Quarterly Dec 20 224.00 197.50 13.42
Quarterly Sep 20 475.00 417.68 13.72

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 36.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 41.11 43.90 38.70 41.10 7 -- -- 3.07
Annual Dec 22 40.94 42.60 40.00 40.70 7 -- -- 2.89
Annual Dec 21 39.61 43.50 37.30 39.29 8 -- -- 2.67

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 36.94 35.07 1.87
Annual Dec 19 38.03 37.82 0.21
Annual Dec 18 36.35 36.62 -0.27

Reference Information - Sales

Last Actual (FY0): 7,557.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10,112.52 10,557.00 8,925.00 10,249.08 8 6 -- 7.70
Annual Dec 22 9,783.67 10,148.49 8,508.00 9,916.59 10 8 -- 8.08
Annual Dec 21 8,436.66 8,698.00 8,112.00 8,438.77 10 8 -- 3.56
Quarterly Sep 21 2,400.00 2,525.00 2,265.00 2,418.00 5 2 1 1.18
Quarterly Dec 21 2,196.60 2,269.00 2,093.00 2,258.00 5 2 1 8.22

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 7,557.00 7,533.05 0.32
Annual Dec 19 7,692.48 7,731.33 -0.50
Annual Dec 18 7,298.09 7,300.00 -0.03
Quarterly Jun 21 2,300.00 2,238.67 2.74
Quarterly Mar 21 1,605.00 1,489.80 7.73
Quarterly Dec 20 1,733.00 1,711.40 1.26
Quarterly Sep 20 2,258.00 2,191.00 3.06

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 32.78 28.85 25.82

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 16.83 11.70 9.18

Copyright Refinitiv