Stock Information

Price (Prev Close): 520.40
Price - 52 Week High: 696.80
Price - 52 Week Low: 337.30
Price Date (Latest): 5/27/20
Median Price Target: 549.38
Diff from Prev Close: 28.98
% Difference: 5.57

Analyst Ratings

Mean Recommendation:

1.63

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 22.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 15.36
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 25.68 26.90 24.46 25.49 6 1 2 1.17
Annual 12/1/21 23.92 24.69 23.15 24.18 7 2 3 -0.13
Annual 12/1/20 19.57 20.92 17.21 19.89 7 1 4 -2.23
Quarterly 6/1/20 5.53 5.60 5.46 5.53 2 -- 1 -7.21
Quarterly 9/1/20 7.00 7.00 7.00 7.00 1 -- 1 -6.04
Quarterly 12/1/20 4.42 4.42 4.42 4.42 1 1 -- 5.24
Long Term Growth 3.42 3.42 3.42 3.42 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 22.90 22.78 0.54
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.89 0.07
Quarterly 3/1/20 3.00 8.77 -65.77
Quarterly 12/1/19 4.20 4.25 -1.06
Quarterly 9/1/19 7.90 7.15 10.54
Quarterly 6/1/19 7.80 7.37 5.79

Reference Information - Book Value Per Share

Last Actual (FY0): 62.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 77.72 81.82 71.35 78.86 4 1 -- 0.77
Annual 12/1/21 75.86 87.49 67.33 75.46 5 2 2 1.91
Annual 12/1/20 73.62 82.92 64.11 69.87 5 2 2 2.23

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 62.93 62.40 0.84
Annual 12/1/18 57.89 56.39 2.67
Annual 12/1/17 54.97 53.37 2.99

Reference Information - Cash Flow Per Share

Last Actual (FY0): 28.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 35.57 41.19 31.70 33.81 3 1 -- 0.02
Annual 12/1/21 34.19 38.62 30.60 33.35 3 1 1 2.93
Annual 12/1/20 26.70 33.72 20.72 25.65 3 -- 2 -4.50

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.23 27.54 2.52
Annual 12/1/18 23.81 23.06 3.24
Annual 12/1/17 22.88 19.10 19.79

Reference Information - Dividend Per Share

Last Actual (FY0): 10.80
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.38 14.40 10.66 13.81 6 1 -- 1.89
Annual 12/1/21 12.56 13.40 9.88 12.80 7 1 3 -0.09
Annual 12/1/20 10.64 12.20 8.37 10.95 7 1 3 0.17

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 10.80 12.18 -11.34
Annual 12/1/18 10.80 10.92 -1.06
Annual 12/1/17 8.90 8.72 2.05

Reference Information - EBIT

Last Actual (FY0): 1,449.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,591.50 1,686.00 1,529.00 1,584.00 6 1 2 1.75
Annual 12/1/21 1,507.14 1,553.00 1,469.00 1,507.00 7 2 3 -0.03
Annual 12/1/20 1,256.29 1,332.00 1,105.00 1,273.00 7 1 4 -2.01
Quarterly 6/1/20 358.63 366.00 345.00 364.90 3 -- 3 -11.98
Quarterly 9/1/20 423.23 445.00 409.70 415.00 3 -- 3 -9.40
Quarterly 12/1/20 300.00 350.00 267.00 283.00 3 2 -- 2.27

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,449.10 1,470.35 -1.45
Annual 12/1/18 1,339.00 1,334.94 0.30
Annual 12/1/17 1,069.60 1,047.57 2.10
Quarterly 3/1/20 200.27 193.87 3.30
Quarterly 12/1/19 247.20 270.67 -8.67
Quarterly 9/1/19 492.09 467.17 5.33
Quarterly 6/1/19 498.94 476.18 4.78

Reference Information - EBITDA

Last Actual (FY0): 1,786.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,950.17 2,059.00 1,902.00 1,936.50 6 2 2 0.44
Annual 12/1/21 1,854.57 1,913.00 1,822.00 1,845.00 7 2 3 -0.13
Annual 12/1/20 1,581.57 1,661.00 1,451.00 1,583.00 7 1 4 -1.42
Quarterly 6/1/20 440.50 455.00 426.00 440.50 2 -- 2 -11.40
Quarterly 9/1/20 510.55 523.00 498.10 510.55 2 -- 2 -10.45
Quarterly 12/1/20 349.30 350.60 348.00 349.30 2 1 1 -0.51

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,786.90 1,817.50 -1.68
Annual 12/1/18 1,673.00 1,668.14 0.29
Annual 12/1/17 1,362.00 1,344.00 1.34
Quarterly 3/1/20 287.00 268.55 6.87
Quarterly 9/1/19 574.00 564.70 1.65

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 22.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 25.69 26.90 24.52 25.49 6 1 1 1.21
Annual 12/1/21 23.92 24.69 23.15 24.18 7 2 3 -0.13
Annual 12/1/20 19.57 20.92 17.21 19.89 7 1 4 -2.23
Quarterly 6/1/20 5.53 5.60 5.46 5.53 2 -- 1 -7.21
Quarterly 9/1/20 7.00 7.00 7.00 7.00 1 -- 1 -6.04
Quarterly 12/1/20 4.42 4.42 4.42 4.42 1 1 -- 5.24

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 22.90 22.79 0.48
Annual 12/1/18 20.60 20.38 1.10
Annual 12/1/17 15.90 15.73 1.08
Quarterly 3/1/20 3.00 8.77 -65.77
Quarterly 12/1/19 4.20 4.25 -1.06
Quarterly 9/1/19 7.90 7.15 10.54
Quarterly 6/1/19 7.80 7.37 5.79

Reference Information - Net Debt

Last Actual (FY0): 2,704.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,069.20 2,312.00 1,789.00 2,075.00 5 1 1 -3.10
Annual 12/1/21 1,974.50 2,476.00 768.00 2,110.50 6 2 3 -3.64
Annual 12/1/20 2,204.33 2,624.00 1,688.00 2,384.00 6 2 3 -1.67

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,704.62 2,624.60 3.05
Annual 12/1/18 2,521.73 2,287.67 10.23
Annual 12/1/17 974.97 1,348.60 -27.71

Reference Information - Net Income

Last Actual (FY0): 1,141.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,233.83 1,304.00 1,179.00 1,233.50 6 2 2 1.09
Annual 12/1/21 1,167.43 1,214.00 1,132.00 1,179.00 7 3 2 0.12
Annual 12/1/20 967.71 1,029.00 845.00 977.00 7 1 4 -2.07
Quarterly 6/1/20 277.47 286.00 268.00 278.40 3 -- 3 -12.61
Quarterly 9/1/20 325.77 344.00 313.30 320.00 3 -- 3 -9.29
Quarterly 12/1/20 237.87 276.00 218.60 219.00 3 1 1 -1.71

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,141.97 1,130.60 1.01
Annual 12/1/18 1,039.95 1,039.00 0.09
Annual 12/1/17 830.66 820.31 1.26
Quarterly 3/1/20 146.65 140.93 4.06
Quarterly 12/1/19 222.68 212.67 4.71
Quarterly 9/1/19 377.05 359.20 4.97
Quarterly 6/1/19 388.02 373.00 4.03

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 38.03
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 34.20 37.00 31.30 34.90 5 -- -- 1.03
Annual 12/1/21 33.26 37.00 29.00 34.00 5 -- -- -2.00
Annual 12/1/20 29.52 33.00 26.00 29.10 5 -- -- -3.40

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 38.03 37.82 0.21
Annual 12/1/18 36.35 36.62 -0.27
Annual 12/1/17 29.00 29.23 -0.23

Reference Information - Sales

Last Actual (FY0): 7,692.48
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8,036.33 8,131.00 7,927.00 8,035.00 6 -- 3 -0.29
Annual 12/1/21 7,804.00 8,027.00 7,692.00 7,788.00 7 2 3 -0.45
Annual 12/1/20 7,171.71 7,559.00 6,855.00 7,161.00 7 1 3 -0.17
Quarterly 6/1/20 1,938.33 2,135.00 1,792.00 1,888.00 3 1 1 -0.29
Quarterly 9/1/20 2,026.67 2,173.00 1,953.00 1,954.00 3 -- 2 -1.17
Quarterly 12/1/20 1,808.00 1,820.00 1,796.00 1,808.00 2 1 1 -1.09

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7,692.48 7,731.33 -0.50
Annual 12/1/18 7,298.09 7,300.00 -0.03
Annual 12/1/17 6,384.39 6,327.43 0.90
Quarterly 3/1/20 1,524.21 1,475.67 3.29
Quarterly 12/1/19 1,787.45 1,754.00 1.91
Quarterly 9/1/19 2,113.97 2,090.00 1.15
Quarterly 6/1/19 2,269.84 2,158.75 5.15

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 22.73 26.60 21.76

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -14.09 22.22 7.38

Copyright Thomson Reuters Corporation