Stock Information

Price (Prev Close): 628.60
Price - 52 Week High: 725.00
Price - 52 Week Low: 337.30
Price Date (Latest): 3/5/21
Median Price Target: 716.67
Diff from Prev Close: 88.07
% Difference: 14.01

Analyst Ratings

Mean Recommendation:

2.08

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 24.10
FY0 End Date: 12/1/20
Ind. Annual Div: 13.50
Hist (5 Yr) Growth %: 13.24
Yield (%): 2.04

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 28.80 29.20 28.40 28.80 2 -- -- 1.41
Annual Dec 22 26.85 27.68 25.90 27.09 8 -- 3 -0.41
Annual Dec 21 25.22 26.45 24.40 25.23 10 1 4 -0.41
Long Term Growth 5.95 6.30 5.59 5.95 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.10 23.44 2.80
Annual Dec 19 22.90 22.78 0.54
Annual Dec 18 20.60 20.38 1.10
Quarterly Dec 20 4.60 4.07 13.11
Quarterly Sep 20 9.81 8.56 14.57
Quarterly Jun 20 7.10 6.42 10.65
Quarterly Mar 20 3.00 8.77 -65.77

Reference Information - Book Value Per Share

Last Actual (FY0): 66.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 91.55 91.55 91.55 91.55 1 -- -- --
Annual Dec 22 79.22 85.21 74.68 78.10 5 -- 2 1.20
Annual Dec 21 73.27 79.17 69.34 72.39 6 -- 3 0.76

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 66.96 68.45 -2.17
Annual Dec 19 62.93 62.40 0.84
Annual Dec 18 57.89 56.39 2.66
Quarterly Dec 20 66.96 -- --
Quarterly Sep 20 69.47 -- --
Quarterly Jun 20 71.64 -- --
Quarterly Mar 20 64.46 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 35.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 38.61 38.61 38.61 38.61 1 -- -- --
Annual Dec 22 35.10 37.03 32.97 35.31 3 -- -- -4.57
Annual Dec 21 33.02 36.50 30.05 32.77 4 -- 1 -4.21

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 35.22 34.21 2.95
Annual Dec 19 28.23 27.54 2.52
Annual Dec 18 23.81 23.06 3.24

Reference Information - Dividend Per Share

Last Actual (FY0): 13.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 15.74 16.10 15.37 15.74 2 -- -- 2.37
Annual Dec 22 14.24 15.20 12.97 14.47 8 -- 3 2.59
Annual Dec 21 13.49 14.63 12.30 13.41 10 1 4 2.01

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.50 12.57 7.37
Annual Dec 19 10.80 12.18 -11.34
Annual Dec 18 10.80 10.92 -1.06
Quarterly Sep 20 12.20 -- --
Quarterly Mar 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,515.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,774.73 1,789.20 1,755.00 1,780.00 3 -- 1 0.24
Annual Dec 22 1,673.99 1,731.00 1,629.00 1,678.20 8 -- 4 -0.46
Annual Dec 21 1,588.33 1,640.00 1,560.00 1,589.00 9 1 4 -0.46

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,515.00 1,507.06 0.53
Annual Dec 19 1,449.10 1,470.35 -1.45
Annual Dec 18 1,339.00 1,334.94 0.30
Quarterly Dec 20 252.00 242.90 3.75
Quarterly Sep 20 600.00 542.92 10.51
Quarterly Jun 20 463.00 384.00 20.57
Quarterly Mar 20 200.27 193.87 3.30

Reference Information - EBITDA

Last Actual (FY0): 1,861.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,172.00 2,185.00 2,148.00 2,183.00 3 1 1 -0.94
Annual Dec 22 2,037.33 2,094.00 1,981.00 2,033.50 6 1 2 -0.14
Annual Dec 21 1,947.07 1,999.00 1,906.00 1,946.50 8 2 3 -0.31

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,861.00 1,856.92 0.22
Annual Dec 19 1,786.90 1,817.50 -1.68
Annual Dec 18 1,673.00 1,668.14 0.29
Quarterly Dec 20 329.00 327.37 0.50
Quarterly Sep 20 699.00 660.65 5.80
Quarterly Jun 20 546.00 450.50 21.20
Quarterly Mar 20 287.00 268.55 6.87

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 24.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 28.40 28.40 28.40 28.40 1 -- -- --
Annual Dec 22 26.67 27.32 25.90 26.98 7 -- 3 -0.73
Annual Dec 21 25.14 26.45 24.40 25.05 9 1 4 -0.69

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.10 23.38 3.10
Annual Dec 19 22.90 22.79 0.48
Annual Dec 18 20.60 20.38 1.10
Quarterly Dec 20 4.60 3.78 21.85
Quarterly Sep 20 9.81 8.59 14.25
Quarterly Jun 20 7.10 6.42 10.65
Quarterly Mar 20 3.00 8.77 -65.77

Reference Information - Net Asset Value

Last Actual (FY0): 3,332.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 2,809.00 3,879.00 -868.00 3,698.00 5 1 2 2.44
Annual Dec 21 2,672.40 3,755.00 -1,106.00 3,570.00 5 1 2 2.52

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 20 3,332.00 2,560.00 30.16
Annual Dec 19 3,097.05 3,138.67 -1.33
Annual Dec 18 2,908.16 2,876.50 1.10
Quarterly Dec 20 3,332.00 -- --
Quarterly Sep 20 3,367.00 -- --
Quarterly Jun 20 3,526.00 -- --
Quarterly Mar 20 3,180.60 -- --

Reference Information - Net Debt

Last Actual (FY0): 2,193.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,683.67 4,811.00 1,354.00 1,886.00 3 -- -- -12.94
Annual Dec 22 1,951.29 2,310.00 1,624.00 1,906.00 7 2 1 -3.54
Annual Dec 21 2,139.75 2,494.00 1,730.00 2,182.50 8 3 1 12.46

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,193.00 2,349.75 -6.67
Annual Dec 19 2,704.62 2,624.60 3.05
Annual Dec 18 2,521.73 2,287.67 10.23
Quarterly Dec 20 2,193.00 -- --
Quarterly Sep 20 1,836.00 -- --
Quarterly Jun 20 2,114.00 -- --
Quarterly Mar 20 2,831.60 -- --

Reference Information - Net Income

Last Actual (FY0): 1,183.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,382.83 1,406.00 1,345.00 1,397.50 3 -- -- 2.81
Annual Dec 22 1,285.34 1,321.40 1,245.00 1,291.00 7 -- 3 -0.22
Annual Dec 21 1,229.70 1,292.00 1,190.00 1,224.37 9 2 3 -0.08

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,183.00 1,156.62 2.28
Annual Dec 19 1,141.97 1,130.60 1.01
Annual Dec 18 1,039.95 1,039.00 0.09
Quarterly Dec 20 224.00 197.50 13.42
Quarterly Sep 20 475.00 417.68 13.72
Quarterly Jun 20 350.00 290.10 20.65
Quarterly Mar 20 146.65 140.93 4.06

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 36.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 32.20 32.20 32.20 32.20 1 -- -- --
Annual Dec 22 34.88 36.50 32.90 35.55 6 -- -- -3.06
Annual Dec 21 34.55 37.00 32.30 34.50 6 -- -- -2.99

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 36.94 35.07 1.87
Annual Dec 19 38.03 37.82 0.21
Annual Dec 18 36.35 36.62 -0.27

Reference Information - Sales

Last Actual (FY0): 7,557.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8,510.50 8,645.00 8,180.00 8,608.50 4 -- 1 0.59
Annual Dec 22 8,190.43 8,339.00 8,003.00 8,254.00 7 -- 3 -0.10
Annual Dec 21 7,884.35 8,027.00 7,645.00 7,921.00 9 2 3 -0.26

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 7,557.00 7,533.05 0.32
Annual Dec 19 7,692.48 7,731.33 -0.50
Annual Dec 18 7,298.09 7,300.00 -0.03
Quarterly Dec 20 1,733.00 1,711.40 1.26
Quarterly Sep 20 3,177.00 2,191.00 45.00
Quarterly Jun 20 2,042.00 1,951.00 4.66
Quarterly Mar 20 1,524.21 1,475.67 3.29

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 26.08 24.92 23.41

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 7.59 6.47 7.25

Copyright Refinitiv